Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Aktywa |
0.0 |
2.3 |
25.0 |
26.3 |
27.7 |
40.1 |
36.8 |
43.6 |
45.4 |
51.9 |
54.2 |
53.4 |
56.1 |
58.1 |
84.8 |
86.0 |
88.6 |
88.5 |
143.2 |
146.3 |
136.7 |
117.5 |
110.0 |
72.7 |
72.8 |
92.5 |
91.0 |
98.3 |
134.3 |
134.2 |
Aktywa trwałe |
(0.3) |
1.3 |
22.1 |
22.2 |
23.7 |
27.3 |
30.9 |
34.1 |
37.3 |
40.4 |
43.8 |
43.3 |
42.0 |
41.0 |
53.9 |
52.6 |
56.5 |
55.8 |
109.8 |
114.0 |
82.0 |
59.5 |
41.4 |
43.1 |
42.3 |
55.0 |
55.0 |
44.3 |
83.9 |
84.9 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.4 |
1.3 |
5.3 |
28.8 |
32.1 |
35.0 |
38.1 |
41.5 |
41.3 |
40.1 |
39.1 |
38.9 |
37.8 |
38.9 |
38.5 |
39.7 |
42.0 |
41.9 |
41.2 |
39.0 |
39.3 |
38.6 |
46.6 |
46.5 |
41.0 |
83.1 |
84.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.9 |
6.7 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.9 |
6.7 |
0.0 |
(2.2) |
0.0 |
Należności netto |
0.0 |
0.0 |
0.3 |
0.3 |
0.1 |
0.2 |
0.1 |
0.1 |
0.2 |
0.4 |
0.2 |
0.1 |
0.2 |
0.5 |
0.3 |
0.7 |
1.2 |
3.1 |
2.9 |
2.3 |
2.2 |
2.4 |
1.3 |
1.0 |
2.6 |
3.0 |
3.6 |
0.0 |
1.1 |
0.8 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
46.1 |
0.5 |
0.3 |
0.2 |
0.2 |
Aktywa obrotowe |
0.3 |
1.0 |
2.9 |
4.1 |
4.0 |
12.8 |
5.9 |
9.4 |
8.1 |
11.5 |
10.4 |
10.2 |
14.1 |
17.1 |
30.8 |
33.4 |
32.1 |
32.7 |
33.4 |
32.2 |
54.7 |
58.0 |
68.6 |
29.6 |
30.5 |
37.5 |
36.0 |
54.0 |
50.4 |
49.3 |
Środki pieniężne i Inwestycje |
0.3 |
1.0 |
2.6 |
2.4 |
0.8 |
11.4 |
4.9 |
7.0 |
2.7 |
5.4 |
3.4 |
0.7 |
1.8 |
6.9 |
20.9 |
20.1 |
13.5 |
11.4 |
5.9 |
4.1 |
18.8 |
1.9 |
6.1 |
2.9 |
2.1 |
6.2 |
2.8 |
6.0 |
6.7 |
3.2 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.4 |
4.1 |
5.0 |
5.7 |
8.4 |
11.3 |
8.2 |
8.2 |
9.9 |
14.1 |
14.7 |
19.8 |
22.4 |
24.5 |
26.0 |
23.5 |
24.2 |
25.8 |
28.4 |
29.6 |
32.3 |
35.5 |
38.0 |
Inwestycje krótkoterminowe |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.0 |
5.0 |
4.9 |
1.4 |
1.5 |
1.4 |
1.3 |
0.4 |
0.7 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
(0.3) |
1.0 |
2.6 |
2.4 |
0.8 |
11.4 |
4.9 |
7.0 |
2.7 |
5.4 |
3.4 |
0.7 |
1.8 |
6.9 |
20.9 |
15.1 |
8.5 |
6.4 |
1.0 |
2.6 |
17.3 |
0.5 |
4.8 |
2.5 |
1.3 |
5.7 |
2.8 |
6.0 |
6.7 |
3.2 |
Należności krótkoterminowe |
0.0 |
0.3 |
0.5 |
0.0 |
0.1 |
0.3 |
0.1 |
1.6 |
2.2 |
3.4 |
3.2 |
3.7 |
5.6 |
2.8 |
2.7 |
3.4 |
4.4 |
3.3 |
7.1 |
6.1 |
6.5 |
9.0 |
8.5 |
10.2 |
7.4 |
6.1 |
6.8 |
0.0 |
8.4 |
8.9 |
Dług krótkoterminowy |
0.0 |
0.0 |
6.0 |
5.0 |
5.0 |
5.0 |
4.1 |
4.3 |
4.9 |
5.3 |
0.3 |
0.4 |
0.3 |
0.3 |
3.8 |
3.8 |
9.7 |
9.8 |
31.8 |
42.0 |
33.8 |
16.7 |
44.1 |
4.7 |
9.0 |
7.8 |
10.4 |
15.1 |
9.0 |
9.3 |
Zobowiązania krótkoterminowe |
0.0 |
0.4 |
7.1 |
5.7 |
8.7 |
5.8 |
4.8 |
6.5 |
7.6 |
9.3 |
5.5 |
22.3 |
23.9 |
32.4 |
22.9 |
20.2 |
25.7 |
24.2 |
47.9 |
72.9 |
63.0 |
53.4 |
77.6 |
35.1 |
37.7 |
28.4 |
29.9 |
27.3 |
32.2 |
30.5 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.4 |
2.3 |
3.2 |
2.0 |
0.5 |
0.3 |
1.0 |
0.7 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.7 |
2.8 |
0.0 |
4.6 |
3.4 |
Zobowiązania długoterminowe |
0.0 |
0.3 |
14.4 |
17.0 |
17.1 |
12.2 |
12.3 |
20.4 |
21.0 |
27.3 |
37.1 |
20.0 |
22.8 |
18.0 |
23.6 |
24.5 |
21.8 |
21.4 |
54.3 |
66.3 |
73.8 |
59.9 |
21.3 |
20.3 |
17.7 |
18.8 |
13.5 |
23.0 |
65.8 |
65.6 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.3 |
14.4 |
17.0 |
17.1 |
12.2 |
12.3 |
20.4 |
21.0 |
27.3 |
37.1 |
20.0 |
22.8 |
18.0 |
23.6 |
24.5 |
21.8 |
21.4 |
54.3 |
66.3 |
73.8 |
59.9 |
21.3 |
20.3 |
17.7 |
18.8 |
13.5 |
23.0 |
65.8 |
65.6 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.6 |
0.9 |
0.7 |
0.6 |
0.4 |
0.4 |
0.4 |
0.3 |
0.8 |
0.8 |
0.7 |
0.7 |
0.6 |
0.6 |
0.5 |
0.6 |
0.6 |
0.7 |
0.6 |
0.6 |
0.7 |
0.7 |
Zobowiązania ogółem |
0.0 |
0.4 |
21.5 |
22.7 |
25.8 |
18.1 |
17.0 |
26.9 |
28.6 |
36.6 |
42.6 |
42.4 |
46.6 |
50.4 |
46.5 |
44.7 |
47.5 |
45.6 |
102.1 |
139.3 |
136.7 |
113.3 |
98.9 |
55.4 |
55.4 |
47.1 |
43.4 |
50.3 |
98.0 |
96.1 |
Kapitał (fundusz) podstawowy |
0.0 |
2.9 |
5.8 |
8.1 |
7.9 |
19.8 |
20.2 |
20.4 |
20.4 |
20.4 |
20.4 |
22.5 |
22.8 |
25.7 |
54.7 |
54.1 |
54.1 |
54.1 |
54.7 |
55.3 |
55.3 |
55.3 |
55.8 |
55.8 |
57.8 |
79.2 |
79.6 |
79.6 |
80.7 |
82.1 |
Zyski zatrzymane |
0.0 |
(1.8) |
(3.1) |
(6.3) |
(7.5) |
(16.2) |
(17.6) |
(18.2) |
(18.7) |
(20.3) |
(25.0) |
(23.4) |
(27.3) |
(29.6) |
(30.5) |
(27.4) |
(28.0) |
(26.4) |
(28.5) |
(63.1) |
(69.2) |
(62.9) |
(51.8) |
(47.2) |
(47.6) |
(40.8) |
(37.4) |
(38.3) |
(51.2) |
(50.6) |
Kapitał własny |
0.1 |
2.0 |
3.5 |
3.6 |
1.9 |
22.1 |
19.8 |
16.6 |
16.8 |
15.4 |
11.5 |
11.1 |
9.5 |
7.8 |
38.3 |
41.3 |
41.1 |
42.9 |
41.1 |
7.0 |
0.0 |
4.2 |
11.1 |
17.2 |
17.4 |
45.3 |
47.6 |
48.0 |
36.3 |
38.1 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.1) |
(0.1) |
(0.1) |
(0.1) |
(0.1) |
(0.1) |
(0.1) |
(0.2) |
(0.2) |
(0.2) |
(0.2) |
(0.2) |
(0.3) |
(0.3) |
(0.3) |
(0.4) |
(0.5) |
(0.5) |
(0.5) |
(0.6) |
(0.6) |
(0.6) |
(0.6) |
Pasywa |
0.1 |
2.3 |
25.0 |
26.3 |
27.7 |
40.1 |
36.8 |
43.6 |
45.4 |
51.9 |
54.2 |
53.4 |
56.1 |
58.1 |
84.8 |
86.0 |
88.6 |
88.5 |
143.2 |
146.3 |
136.7 |
117.5 |
110.0 |
72.7 |
72.8 |
92.5 |
91.0 |
98.3 |
134.3 |
134.2 |
Inwestycje |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.0 |
5.0 |
4.9 |
1.4 |
1.5 |
1.4 |
1.3 |
0.4 |
0.7 |
0.5 |
0.5 |
0.3 |
0.2 |
0.2 |
Dług |
0.0 |
0.0 |
9.4 |
8.5 |
8.7 |
8.9 |
4.1 |
4.3 |
5.1 |
5.7 |
5.0 |
4.8 |
6.9 |
5.7 |
13.0 |
13.1 |
16.6 |
16.7 |
70.8 |
81.5 |
72.7 |
53.4 |
45.9 |
9.5 |
12.2 |
11.2 |
10.8 |
36.1 |
61.5 |
61.7 |
Środki pieniężne i inne aktywa pieniężne |
(0.3) |
1.0 |
2.6 |
2.4 |
0.8 |
11.4 |
4.9 |
7.0 |
2.7 |
5.4 |
3.4 |
0.7 |
1.8 |
6.9 |
20.9 |
15.1 |
8.5 |
6.4 |
1.0 |
2.6 |
17.3 |
0.5 |
4.8 |
2.5 |
1.3 |
5.7 |
2.8 |
6.0 |
6.7 |
3.2 |
Dług netto |
0.3 |
(1.0) |
6.9 |
6.1 |
7.9 |
(2.5) |
(0.8) |
(2.7) |
2.4 |
0.3 |
1.6 |
4.1 |
5.1 |
(1.1) |
(7.9) |
(2.0) |
8.1 |
10.3 |
69.8 |
78.9 |
55.4 |
52.8 |
41.1 |
7.0 |
10.9 |
5.5 |
8.0 |
30.0 |
54.8 |
58.5 |
Ticker |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
STGO.TO |
Waluta |
USD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |