Wall Street Experts
ver. ZuMIgo(08/25)
Stem, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 256
EBIT TTM (mln): -821
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
18 |
36 |
127 |
363 |
462 |
145 |
Przychód Δ r/r |
0.0% |
149.6% |
106.9% |
250.8% |
185.0% |
27.1% |
-68.7% |
Marża brutto |
-37.8% |
-18.6% |
-10.8% |
1.0% |
9.1% |
-0.3% |
-7.6% |
EBIT (mln) |
-0 |
-48 |
-49 |
-83 |
-131 |
-167 |
-839 |
EBIT Δ r/r |
0.0% |
587016.6% |
3.2% |
68.2% |
57.8% |
27.0% |
404.0% |
EBIT (%) |
-0.1% |
-272.6% |
-136.0% |
-65.2% |
-36.1% |
-36.1% |
-580.6% |
Koszty finansowe (mln) |
0 |
13 |
21 |
17 |
10 |
15 |
18 |
EBITDA (mln) |
-38 |
-34 |
-33 |
-58 |
-83 |
-121 |
-790 |
EBITDA(%) |
-0.1% |
-196.4% |
-91.2% |
-45.3% |
-23.0% |
-26.2% |
-546.7% |
Podatek (mln) |
0 |
0 |
0 |
18 |
-15 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-59 |
-156 |
-120 |
-124 |
-140 |
-854 |
Zysk netto Δ r/r |
0.0% |
729443.2% |
162.8% |
-23.5% |
3.8% |
13.2% |
508.2% |
Zysk netto (%) |
-0.1% |
-338.5% |
-430.0% |
-93.8% |
-34.2% |
-30.4% |
-590.7% |
EPS |
-0.0002 |
-1.24 |
-3.9 |
-1.13 |
-0.81 |
-0.9 |
-5.29 |
EPS (rozwodnione) |
-0.0002 |
-1.24 |
-3.9 |
-1.13 |
-0.81 |
-0.9 |
-5.29 |
Ilośc akcji (mln) |
48 |
48 |
40 |
106 |
153 |
156 |
161 |
Ważona ilośc akcji (mln) |
48 |
48 |
40 |
106 |
153 |
156 |
161 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |