Wall Street Experts
ver. ZuMIgo(08/25)
STAAR Surgical Company
Rachunek Zysków i Strat
Przychody TTM (mln): 341
EBIT TTM (mln): 26
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
59 |
54 |
50 |
48 |
50 |
52 |
51 |
56 |
59 |
75 |
75 |
55 |
63 |
64 |
72 |
75 |
77 |
82 |
91 |
124 |
150 |
163 |
230 |
284 |
322 |
314 |
Przychód Δ r/r |
0.0% |
-8.5% |
-6.9% |
-4.0% |
4.6% |
2.4% |
-0.7% |
9.7% |
5.5% |
26.2% |
0.6% |
-27.1% |
14.2% |
1.6% |
13.2% |
3.8% |
2.8% |
6.9% |
9.9% |
36.8% |
21.2% |
8.8% |
41.0% |
23.4% |
13.4% |
-2.6% |
Marża brutto |
68.3% |
58.1% |
43.9% |
50.1% |
55.2% |
50.6% |
46.4% |
47.0% |
49.3% |
53.6% |
55.6% |
63.8% |
67.5% |
69.4% |
69.7% |
65.1% |
68.4% |
70.8% |
70.9% |
73.8% |
74.5% |
72.4% |
77.5% |
78.5% |
78.4% |
76.3% |
EBIT (mln) |
4 |
-20 |
-18 |
-7 |
-7 |
-10 |
-11 |
-14 |
-14 |
-20 |
-4 |
-3 |
3 |
-1 |
1 |
-8 |
-5 |
-13 |
-4 |
7 |
12 |
7 |
33 |
44 |
28 |
-13 |
EBIT Δ r/r |
0.0% |
-604.5% |
-11.9% |
-60.0% |
-8.3% |
55.7% |
6.4% |
25.8% |
3.8% |
44.4% |
-81.7% |
-30.2% |
-207.0% |
-143.8% |
-157.4% |
-1246.7% |
-33.5% |
137.1% |
-71.3% |
-281.6% |
79.7% |
-42.9% |
392.5% |
31.4% |
-35.9% |
-144.9% |
EBIT (%) |
6.8% |
-37.4% |
-35.4% |
-14.7% |
-12.9% |
-19.7% |
-21.1% |
-24.2% |
-23.8% |
-27.2% |
-4.9% |
-4.7% |
4.4% |
-1.9% |
1.0% |
-10.7% |
-6.9% |
-15.4% |
-4.0% |
5.3% |
7.9% |
4.1% |
14.5% |
15.4% |
8.7% |
-4.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
2 |
0 |
0 |
EBITDA (mln) |
8 |
-11 |
1 |
-2 |
-3 |
-8 |
-9 |
-12 |
-11 |
-17 |
0 |
-0 |
5 |
2 |
3 |
-5 |
-2 |
-9 |
-1 |
10 |
16 |
9 |
40 |
50 |
33 |
-6 |
EBITDA(%) |
13.4% |
-21.2% |
1.5% |
-4.8% |
-6.1% |
-14.6% |
-17.1% |
-20.5% |
-18.5% |
-22.1% |
0.1% |
-0.3% |
8.1% |
2.5% |
4.7% |
-6.8% |
-2.8% |
-11.3% |
-1.2% |
8.0% |
10.7% |
5.5% |
17.3% |
17.6% |
10.3% |
-1.8% |
Podatek (mln) |
1 |
-7 |
-4 |
9 |
1 |
1 |
1 |
2 |
1 |
2 |
1 |
0 |
1 |
1 |
1 |
-0 |
1 |
-0 |
-0 |
2 |
-1 |
2 |
7 |
7 |
12 |
11 |
Zysk Netto (mln) |
2 |
-19 |
-15 |
-17 |
-8 |
-11 |
-11 |
-15 |
-16 |
-23 |
-6 |
0 |
1 |
-2 |
0 |
-8 |
-7 |
-12 |
-2 |
5 |
14 |
6 |
28 |
40 |
21 |
-0 |
Zysk netto Δ r/r |
0.0% |
-959.2% |
-21.5% |
15.7% |
-51.3% |
35.6% |
-1.4% |
34.6% |
6.3% |
45.0% |
-73.3% |
-100.9% |
2443.4% |
-230.8% |
-122.6% |
-2208.5% |
-22.2% |
85.7% |
-82.4% |
-332.3% |
182.8% |
-57.9% |
365.3% |
44.2% |
-46.2% |
-100.1% |
Zysk netto (%) |
3.7% |
-35.0% |
-29.5% |
-35.6% |
-16.6% |
-21.9% |
-21.8% |
-26.7% |
-27.0% |
-31.0% |
-8.2% |
0.1% |
2.1% |
-2.8% |
0.6% |
-11.2% |
-8.5% |
-14.7% |
-2.4% |
4.0% |
9.4% |
3.6% |
11.9% |
13.9% |
6.6% |
-0.0% |
EPS |
0.15 |
-1.23 |
-0.87 |
-1.0 |
-0.47 |
-0.58 |
-0.47 |
-0.6 |
-0.57 |
-0.79 |
-0.19 |
0.0015 |
0.04 |
-0.0486 |
0.01 |
-0.22 |
-0.17 |
-0.3 |
-0.0522 |
0.11 |
0.32 |
0.13 |
0.52 |
0.83 |
0.44 |
-0.41 |
EPS (rozwodnione) |
0.15 |
-1.23 |
-0.87 |
-1.0 |
-0.47 |
-0.58 |
-0.47 |
-0.6 |
-0.57 |
-0.79 |
-0.19 |
0.0015 |
0.04 |
-0.0486 |
0.01 |
-0.22 |
-0.17 |
-0.3 |
-0.0522 |
0.11 |
0.3 |
0.12 |
0.5 |
0.8 |
0.43 |
-0.41 |
Ilośc akcji (mln) |
15 |
15 |
17 |
17 |
18 |
20 |
24 |
25 |
28 |
29 |
32 |
35 |
35 |
35 |
37 |
38 |
38 |
40 |
41 |
45 |
44 |
46 |
47 |
48 |
49 |
49 |
Ważona ilośc akcji (mln) |
15 |
15 |
17 |
17 |
18 |
20 |
24 |
25 |
28 |
29 |
32 |
35 |
37 |
36 |
39 |
38 |
39 |
40 |
41 |
45 |
47 |
48 |
49 |
49 |
49 |
49 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |