Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
85.3 |
80.152193 |
65.805 |
45.22 |
47.219 |
51.973 |
52.755 |
47.77 |
54.179 |
52.582 |
58.681 |
40.585 |
49.006 |
54.759 |
61.931 |
58.911 |
62.954 |
65.443 |
67.932 |
167.339 |
206.865 |
257.416 |
345.778 |
415.148 |
488.692 |
509.524 |
Aktywa trwałe (mln) |
41.7 |
34.678432 |
30.003 |
23.948 |
19.612 |
19.391 |
18.485 |
18.476 |
21.885 |
20.312 |
18.275 |
10.599 |
10.352 |
10.685 |
11.856 |
14.014 |
13.881 |
15.535 |
14.042 |
15.767 |
32.199 |
40.998 |
74.367 |
103.175 |
123.423 |
141.584 |
Rzeczowe aktywa trwałe netto |
12.7 |
13.625907 |
8.742 |
7.438 |
6.638 |
6.163 |
5.595 |
5.846 |
5.772 |
5.974 |
5.005 |
3.732 |
4.222 |
5.439 |
7.405 |
10.066 |
10.095 |
11.79 |
9.776 |
11.451 |
25.616 |
33.39 |
67.728 |
81.533 |
101.405 |
121.776 |
Wartość firmy |
0.0 |
6.4 |
6.0 |
0.0 |
6.427 |
7.534 |
7.534 |
7.534 |
7.534 |
7.538 |
7.879 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
1.786 |
Wartości niematerialne i prawne |
22.3 |
16.895303 |
15.881 |
15.464 |
12.486 |
12.934 |
12.454 |
4.439 |
3.959 |
5.611 |
4.148 |
3.672 |
2.989 |
2.142 |
1.38 |
0.87 |
0.666 |
0.473 |
0.271 |
0.243 |
0.296 |
0.27 |
0.218 |
0.173 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
22.3 |
16.895303 |
15.881 |
15.464 |
12.486 |
12.934 |
12.454 |
11.973 |
11.493 |
13.149 |
12.027 |
5.458 |
4.775 |
3.928 |
3.166 |
2.656 |
2.452 |
2.259 |
2.057 |
2.029 |
2.082 |
2.056 |
2.004 |
1.959 |
1.786 |
1.786 |
Należności netto |
11.5 |
12.640685 |
9.944 |
5.992 |
5.518 |
6.217 |
5.1 |
6.524 |
6.898 |
8.422 |
9.269 |
8.219 |
9.089 |
8.543 |
10.731 |
11.054 |
15.675 |
16.344 |
17.853 |
25.946 |
30.996 |
35.229 |
43.531 |
62.447 |
97.98 |
79.262 |
Inwestycje długoterminowe |
0.0 |
(1 763.042) |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.102) |
(0.282) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.902 |
11.703 |
0.0 |
Aktywa obrotowe |
43.6 |
45.473761 |
35.802 |
21.272 |
27.607 |
32.582 |
34.27 |
29.294 |
32.294 |
32.27 |
40.406 |
29.986 |
38.654 |
44.074 |
50.075 |
44.897 |
49.073 |
49.908 |
53.89 |
151.572 |
174.666 |
216.418 |
271.411 |
311.973 |
365.269 |
367.94 |
Środki pieniężne i Inwestycje |
3.3 |
6.087018 |
0.853 |
1.009 |
7.286 |
9.312 |
12.708 |
7.908 |
11.045 |
5.171 |
6.33 |
9.376 |
16.582 |
21.675 |
22.954 |
13.013 |
13.402 |
13.999 |
18.52 |
103.877 |
119.968 |
152.453 |
199.706 |
211.639 |
220.726 |
230.494 |
Zapasy |
22.3 |
20.807872 |
15.231 |
11.761 |
12.802 |
15.084 |
14.699 |
12.939 |
12.741 |
16.668 |
14.82 |
10.543 |
10.933 |
11.673 |
12.514 |
15.717 |
15.921 |
14.825 |
13.31 |
16.704 |
17.142 |
18.111 |
17.274 |
24.161 |
35.13 |
43.305 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.125 |
0.0 |
0.15 |
0.15 |
0.179 |
7.396 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
125.159 |
37.688 |
86.335 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
6.087018 |
0.853 |
1.009 |
7.286 |
4.187 |
12.708 |
7.758 |
10.895 |
4.992 |
6.33 |
9.376 |
16.582 |
21.675 |
22.954 |
13.013 |
13.402 |
13.999 |
18.52 |
103.877 |
119.968 |
152.453 |
199.706 |
86.48 |
183.038 |
144.159 |
Należności krótkoterminowe |
7.4 |
6.198735 |
5.593 |
4.556 |
4.739 |
5.313 |
4.014 |
5.055 |
4.823 |
6.626 |
7.416 |
3.717 |
4.261 |
5.129 |
6.301 |
6.62 |
6.691 |
8.311 |
6.033 |
6.524 |
8.05 |
7.874 |
8.699 |
11.576 |
13.557 |
16.704 |
Dług krótkoterminowy |
2.7 |
7.944114 |
8.216 |
5.845 |
2.95 |
3.004 |
1.676 |
2.302 |
0.822 |
3.189 |
7.458 |
2.891 |
3.177 |
6.679 |
5.038 |
4.549 |
4.521 |
5.481 |
5.716 |
4.878 |
5.087 |
4.224 |
3.41 |
3.693 |
4.367 |
3.936 |
Zobowiązania krótkoterminowe |
18.0 |
21.171153 |
18.661 |
14.48 |
11.724 |
13.479 |
11.535 |
14.931 |
11.288 |
21.463 |
26.94 |
13.447 |
14.016 |
17.949 |
18.412 |
16.446 |
17.887 |
21.067 |
19.088 |
27.728 |
34.478 |
41.236 |
48.802 |
51.716 |
65.036 |
70.306 |
Rozliczenia międzyokresowe |
0.0 |
1 763.042 |
5.304 |
0.0 |
0.0 |
0.0 |
0.0 |
3.805 |
3.767 |
0.282 |
4.36 |
0.326 |
0.472 |
0.324 |
0.739 |
0.301 |
0.37 |
0.0 |
0.0 |
2.1 |
3.644 |
4.532 |
4.816 |
0.0 |
10.848 |
0.0 |
Zobowiązania długoterminowe |
14.1 |
0.312239 |
0.316 |
0.089 |
0.072 |
0.632 |
0.854 |
1.079 |
6.666 |
15.092 |
10.671 |
4.711 |
5.532 |
5.068 |
4.667 |
5.366 |
6.221 |
6.471 |
5.908 |
7.185 |
12.503 |
18.958 |
38.418 |
30.99 |
37.702 |
41.883 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
3 087.772 |
3.982 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.57 |
0.897 |
0.653 |
0.488 |
0.708 |
0.885 |
1.654 |
1.704 |
1.888 |
0.881 |
0.35 |
1.022 |
0.658 |
0.222 |
0.811 |
1.489 |
1.077 |
0.297 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.957 |
1.311 |
2.324 |
1.893 |
1.834 |
1.721 |
1.317 |
0.429 |
0.867 |
0.566 |
2.537 |
1.809 |
1.557 |
7.712 |
9.42 |
32.061 |
31.039 |
31.467 |
0.0 |
Zobowiązania ogółem |
32.1 |
21.483392 |
18.977 |
14.569 |
11.796 |
14.111 |
12.389 |
16.01 |
17.954 |
36.555 |
37.611 |
18.158 |
19.548 |
23.017 |
23.079 |
21.812 |
24.108 |
27.538 |
24.996 |
34.913 |
46.981 |
60.194 |
87.22 |
82.706 |
102.738 |
112.189 |
Kapitał własny |
52.7 |
58.464881 |
46.446 |
30.551 |
35.219 |
37.84 |
40.366 |
31.76 |
36.225 |
16.027 |
21.07 |
22.427 |
29.458 |
31.742 |
38.852 |
37.099 |
38.846 |
37.905 |
42.936 |
132.426 |
159.884 |
197.222 |
258.558 |
332.442 |
385.954 |
397.335 |
Udziały mniejszościowe |
0.5 |
0.20392 |
0.382 |
0.1 |
0.204 |
0.022 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
85.3 |
80.152193 |
65.805 |
45.22 |
47.219 |
51.973 |
52.755 |
47.77 |
54.179 |
52.582 |
58.681 |
40.585 |
49.006 |
54.759 |
61.931 |
58.911 |
62.954 |
65.443 |
67.932 |
167.339 |
206.865 |
257.416 |
345.778 |
415.148 |
488.692 |
509.524 |
Inwestycje |
0.0 |
(1 763.042) |
0.5 |
0.0 |
0.0 |
5.125 |
0.0 |
0.15 |
0.15 |
0.179 |
7.396 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
139.061 |
49.391 |
86.335 |
Dług (mln) |
16.4 |
7.944114 |
8.216 |
5.845 |
2.95 |
3.004 |
1.676 |
3.259 |
6.299 |
8.938 |
8.556 |
4.294 |
4.301 |
7.167 |
5.179 |
5.017 |
4.725 |
6.82 |
6.247 |
5.337 |
9.539 |
10.799 |
32.061 |
31.039 |
35.834 |
38.743 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
6.087018 |
0.853 |
1.009 |
7.286 |
4.187 |
12.708 |
7.758 |
10.895 |
4.992 |
6.33 |
9.376 |
16.582 |
21.675 |
22.954 |
13.013 |
13.402 |
13.999 |
18.52 |
103.877 |
119.968 |
152.453 |
199.706 |
86.48 |
183.038 |
144.159 |
Dług netto |
13.1 |
1.857096 |
7.363 |
4.836 |
(4.336) |
(1.183) |
(11.032) |
(4.499) |
(4.596) |
3.946 |
2.226 |
(5.082) |
(12.281) |
(14.508) |
(17.775) |
(7.996) |
(8.677) |
(7.179) |
(12.273) |
(98.54) |
(110.429) |
(141.654) |
(167.645) |
(55.441) |
(147.204) |
(105.416) |
Ticker |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
STAA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |