Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 13.863 | 24.855 | 147.114 | 278.488 | 383.777 | 469.121 | 501.778 | 577.776 | 531.488 | 630.512 | 729.644 | 851.71 | 881.184 | 1 036.015 | 1 309.156 |
| Aktywa trwałe (mln) | 4.815 | 6.781 | 21.139 | 35.3 | 60.247 | 133.446 | 161.94 | 237.307 | 224.767 | 253.532 | 240.574 | 463.495 | 665.513 | 744.042 | 1 053.198 |
| Rzeczowe aktywa trwałe netto | 1.703 | 3.844 | 5.255 | 20.256 | 26.744 | 32.094 | 56.101 | 85.698 | 76.188 | 104.287 | 90.458 | 82.644 | 72.141 | 79.695 | 80.356 |
| Wartość firmy | 1.423 | 1.423 | 1.423 | 1.423 | 10.186 | 50.934 | 49.271 | 98.654 | 88.576 | 88.974 | 89.413 | 219.816 | 381.92 | 383.325 | 569.668 |
| Wartości niematerialne i prawne | 1.248 | 1.029 | 1.04 | 0.853 | 4.934 | 29.781 | 30.157 | 34.197 | 29.54 | 26.669 | 25.765 | 123.822 | 173.087 | 184.396 | 248.477 |
| Wartość firmy i wartości niematerialne i prawne | 2.671 | 2.452 | 2.463 | 2.276 | 15.12 | 80.715 | 79.428 | 132.851 | 118.116 | 115.643 | 115.178 | 343.638 | 555.007 | 567.721 | 818.145 |
| Należności netto | 1.197 | 1.779 | 3.111 | 8.164 | 17.702 | 28.464 | 38.107 | 49.932 | 41.028 | 47.016 | 43.846 | 47.707 | 67.249 | 91.139 | 95.225 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.613 | 20.0 | 20.0 | 20.0 | 20.0 | 54.5 |
| Aktywa obrotowe | 9.048 | 18.074 | 125.975 | 243.188 | 323.53 | 335.675 | 339.838 | 340.469 | 306.721 | 376.98 | 489.07 | 388.215 | 215.671 | 291.973 | 255.958 |
| Środki pieniężne i Inwestycje | 6.544 | 14.097 | 102.096 | 209.784 | 288.297 | 288.382 | 279.162 | 253.428 | 230.852 | 303.261 | 428.574 | 314.017 | 115.154 | 100.49 | 111.251 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 1e-06 | 1e-06 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 54.429 | 54.844 | 47.078 | 54.972 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6.544 | 14.097 | 102.096 | 155.355 | 233.453 | 241.304 | 224.19 | 253.428 | 230.852 | 303.261 | 428.574 | 314.017 | 115.154 | 100.49 | 111.251 |
| Należności krótkoterminowe | 0.468 | 1.838 | 2.606 | 4.164 | 5.334 | 6.816 | 7.305 | 7.16 | 7.212 | 6.104 | 2.442 | 10.092 | 7.183 | 9.108 | 9.221 |
| Dług krótkoterminowy | 10.807 | 16.136 | 6.0 | 32.818 | 37.006 | 49.471 | 61.579 | 78.822 | 74.356 | 79.057 | 94.245 | 128.533 | 50.0 | 39.076 | 167.823 |
| Zobowiązania krótkoterminowe | 30.957 | 46.51 | 69.291 | 91.928 | 120.327 | 160.784 | 203.497 | 245.742 | 223.303 | 245.894 | 256.929 | 333.784 | 383.734 | 452.386 | 625.286 |
| Rozliczenia międzyokresowe | 19.631 | 28.451 | 37.934 | 52.1 | 75.789 | 98.239 | 122.235 | 157.803 | 139.604 | 141.922 | 149.843 | 180.979 | 187.07 | 203.463 | 225.489 |
| Zobowiązania długoterminowe | 37.209 | 36.273 | 0.889 | 3.961 | 12.017 | 19.772 | 11.585 | 17.449 | 21.518 | 56.473 | 50.79 | 49.444 | 49.968 | 56.534999 | 165.52 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.778 | 2.147 | 1.486 | 0.077 | 0.0 | 0.0 | 2.781 | 4.465 | 4.182 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.313 | 41.62 | 36.966 | 35.611 | 29.404 | 23.365 |
| Zobowiązania ogółem | 68.166 | 82.783 | 70.18 | 95.889 | 132.344 | 180.556 | 215.082 | 263.191 | 244.821 | 302.367 | 307.719 | 383.228 | 433.702 | 508.921 | 790.806 |
| Kapitał własny | (54.303) | (57.928) | 76.934 | 182.599 | 251.433 | 288.565 | 286.696 | 314.585 | 286.667 | 328.145 | 421.925 | 468.482 | 447.482 | 527.094 | 518.35 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13.863 | 24.855 | 147.114 | 278.488 | 383.777 | 469.121 | 501.778 | 577.776 | 531.488 | 630.512 | 729.644 | 851.71 | 881.184 | 1 036.015 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 54.429 | 54.844 | 47.078 | 54.972 | 0.0 | 0.0 | 2.613 | 20.0 | 20.0 | 20.0 | 20.0 | 54.5 |
| Dług (mln) | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.313 | 41.62 | 36.966 | 85.611 | 68.48 | 310.786 |
| Środki pieniężne i inne aktywa pieniężne | 6.544 | 14.097 | 102.096 | 155.355 | 233.453 | 241.304 | 224.19 | 253.428 | 230.852 | 303.261 | 428.574 | 314.017 | 115.154 | 100.49 | 111.251 |
| Dług netto | (6.544) | (14.097) | (96.096) | (155.355) | (233.453) | (241.304) | (224.19) | (253.428) | (230.852) | (255.948) | (386.954) | (277.051) | (29.543) | (32.01) | 199.535 |
| Ticker | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK | SSTK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |