ShotSpotter, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 105
EBIT TTM (mln): -4
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12 16 24 35 41 46 58 81 93 102
Przychód Δ r/r 0.0% 31.5% 53.2% 46.2% 17.3% 12.2% 27.2% 39.3% 14.5% 10.0%
Marża brutto 29.6% 38.4% 48.8% 55.3% 59.7% 59.0% 55.9% 57.8% 57.0% 57.3%
EBIT (mln) -6 -5 -4 -3 2 -4 -4 -1 -6 -8
EBIT Δ r/r 0.0% -9.9% -12.9% -40.7% -162.1% -369.2% -5.2% -65.4% 327.2% 30.7%
EBIT (%) -46.8% -32.1% -18.2% -7.4% 3.9% -9.4% -7.0% -1.7% -6.5% -7.7%
Koszty finansowe (mln) 0 0 -1 0 0 0 0 0 0 0
EBITDA (mln) -3 -2 3 1 7 1 -4 -11 5 3
EBITDA(%) -27.6% -12.2% 12.6% 3.9% 16.1% 2.8% -7.0% -13.0% 5.0% 2.6%
Podatek (mln) 1 2 0 -0 -0 -0 0 1 1 1
Zysk Netto (mln) -6 -7 -10 -3 2 1 -4 6 -3 -9
Zysk netto Δ r/r 0.0% 10.8% 45.5% -72.7% -166.0% -31.9% -461.7% -244.1% -142.6% 237.7%
Zysk netto (%) -52.5% -44.2% -42.0% -7.8% 4.4% 2.7% -7.6% 7.9% -2.9% -9.0%
EPS -0.97 -1.08 -1.61 -0.26 0.16 0.11 -0.38 0.52 -0.22 -0.72
EPS (rozwodnione) -0.97 -1.08 -1.61 -0.26 0.15 0.1 -0.38 0.52 -0.22 -0.72
Ilośc akcji (mln) 6 6 6 10 11 11 12 12 12 13
Ważona ilośc akcji (mln) 6 6 6 11 12 12 12 12 12 13
Waluta USD USD USD USD USD USD USD USD USD USD