System1, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 136 148 170 171 -489 61 220 201 187 168 147 88 96 85 95 89 76 75
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% -459.90% -58.76% 29.6% 17.3% -138.24% 175.8% -33.01% -56.35% -48.56% -49.41% -35.76% 1.2% -21.35% -12.25%
Marża brutto 0.0% -inf% 28.8% 24.9% 25.6% 24.8% 135.6% 87.8% 30.6% 31.6% 31.4% 28.3% 36.2% 42.4% -6.44% -15.39% -15.96% 42.4% 59.1% 38.2%
Koszty i Wydatki (mln) -0 0 121 137 153 155 -432 22 248 243 218 205 184 109 115 111 124 111 87 88
EBIT (mln) -0 -0 71 11 16 16 30 -50 -28 -42 -32 -37 -36 -21 -18 -26 -29 -22 -12 -13
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 51304.4% 9355.9% -57.78% -552.71% -270.78% -363.97% -205.46% -24.31% 30.6% -50.72% -41.49% -31.20% -20.14% 4.6% -35.63% -49.12%
EBIT (%) 0.0% 0.0% 52.3% 7.4% 9.6% 9.3% -6.13% -81.40% -12.68% -21.03% -16.91% -22.34% -24.74% -23.74% -19.24% -30.38% -30.75% -24.56% -15.75% -17.62%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 10 10 11 12 13 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 6 4 4 4 40 5 7 10 10 11 12 13 12 8 8 8 8 7
Amortyzacja (mln) 0 0 3 4 3 3 2 23 33 32 30 30 28 20 20 20 20 20 20 20
EBITDA (mln) 0 -0 17 15 19 22 -33 -67 6 -352 -358 -7 -10 6 -1 14 -7 -2 9 7
EBITDA(%) 0.0% 0.0% 12.8% 9.9% 11.5% 11.4% 11.6% -42.63% 2.5% -4.42% 0.4% -4.84% -5.68% 8.1% 1.3% -7.06% -9.67% -2.22% 12.2% 9.8%
NOPLAT (mln) -0 -0 8 7 12 12 -10 -54 -31 -57 -57 -48 -51 -27 -34 -14 -35 -30 -19 -20
Podatek (mln) -0 -0 2 0 0 0 27 5 3 -19 -6 -4 -7 -1 -10 -0 -0 1 -1 -0
Zysk Netto (mln) -0 -0 62 7 12 11 -9 -59 -34 -38 -51 -43 -35 -131 -27 -11 -26 -24 -14 -16
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 37023.7% 6665.2% -114.22% -976.27% -389.37% -430.57% 477.6% -27.01% 3.4% 249.8% -47.99% -75.57% -25.14% -82.04% -46.78% 50.7%
Zysk netto (%) 0.0% 0.0% 45.9% 4.6% 6.9% 6.6% 1.8% -97.10% -15.50% -18.68% -27.38% -25.69% -23.93% -149.67% -27.68% -12.41% -27.88% -26.57% -18.73% -21.32%
EPS -0.0027 -0.0114 0.76 0.0756 0.13 0.13 -0.11 -0.68 -0.38 -0.41 -0.56 -0.47 -0.38 -1.4 -0.29 -0.16 -0.38 -0.33 -0.2 -0.21
EPS (rozwodnione) -0.0027 -0.0114 0.76 0.0756 0.13 0.13 -0.11 -0.68 -0.38 -0.41 -0.56 -0.47 -0.38 -1.4 -0.29 -0.16 -0.38 -0.33 -0.2 -0.21
Ilośc akcji (mln) 12 15 82 89 89 89 82 87 90 91 92 92 93 94 93 68 69 70 70 74
Ważona ilośc akcji (mln) 12 15 82 89 89 89 82 87 90 91 92 92 93 94 93 68 69 70 70 74
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD