Steamships Trading Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 320 378 352 135 370 336 407 466 496 775 920 986 931 942 774 733 706 561 585 540 564 631 275 730
Przychód Δ r/r 0.0% 0.0% inf% 18.1% -6.8% -61.7% 173.9% -9.1% 20.9% 14.5% 6.5% 56.3% 18.7% 7.2% -5.6% 1.2% -17.9% -5.3% -3.7% -20.5% 4.3% -7.6% 4.4% 11.9% -56.4% 165.3%
Marża brutto 0.0% 0.0% 38.9% 41.8% 44.7% 48.9% 52.0% 63.1% 68.8% 71.1% 72.7% 72.8% 76.3% 75.2% 76.6% 56.4% 67.0% 71.3% 76.5% 85.5% 80.9% 80.3% 76.3% 82.0% 30.1% 78.3%
EBIT (mln) 39 38 12 13 21 30 62 30 108 114 154 222 279 311 215 199 209 161 97 95 76 78 88 114 28 69
EBIT Δ r/r 0.0% -2.0% -69.0% 11.0% 58.7% 45.1% 107.8% -52.6% 265.5% 5.5% 34.9% 44.5% 25.8% 11.4% -31.0% -7.3% 5.2% -23.0% -39.5% -2.5% -19.8% 2.1% 13.3% 29.3% -75.2% 145.3%
EBIT (%) 0.0% 0.0% 3.7% 3.4% 5.9% 22.2% 16.8% 8.8% 26.6% 24.5% 31.0% 28.6% 30.3% 31.5% 23.1% 21.1% 27.0% 22.0% 13.8% 16.9% 13.0% 14.4% 15.6% 18.0% 10.3% 9.5%
Koszty finansowe (mln) 12 12 10 8 7 2 3 1 2 5 12 28 31 31 34 29 26 22 13 10 10 9 4 1 16 20
EBITDA (mln) 42 59 35 35 46 39 92 102 144 172 201 288 357 426 338 303 270 261 198 173 158 166 182 209 72 183
EBITDA(%) 0.0% 0.0% 10.8% 9.3% 13.1% 28.8% 24.9% 30.3% 35.3% 37.0% 40.6% 37.2% 38.8% 43.1% 36.3% 32.2% 34.9% 35.6% 28.1% 30.8% 27.1% 30.7% 32.2% 33.1% 26.2% 25.1%
Podatek (mln) 30 15 2 3 13 25 17 18 28 33 42 58 68 81 12 38 38 36 33 54 19 -11 2 27 11 22
Zysk Netto (mln) -3 0 -2 0 -2 -3 40 47 74 90 97 116 158 194 117 89 99 89 38 64 50 79 91 58 24 46
Zysk netto Δ r/r 0.0% -100.0% -inf% -118.7% -847.0% 26.6% -1424.4% 18.1% 56.2% 21.7% 7.0% 20.6% 35.9% 22.7% -39.7% -24.3% 11.6% -10.2% -57.7% 69.5% -21.5% 57.7% 14.8% -36.0% -58.0% 88.0%
Zysk netto (%) 0.0% 0.0% -0.5% 0.1% -0.7% -2.2% 10.9% 14.1% 18.2% 19.4% 19.5% 15.0% 17.2% 19.7% 12.6% 9.4% 12.8% 12.1% 5.3% 11.4% 8.5% 14.6% 16.1% 9.2% 8.9% 6.3%
EPS -0.11 0.0 -0.0555 0.14 -0.0773 -0.0979 1.3 1.53 2.39 2.91 3.11 3.76 5.1 6.26 3.78 2.86 3.19 2.87 1.34 2.05 0.69 1.07 1.11 0.77 0.79 1.48
EPS (rozwodnione) -0.11 0.0 -0.0555 0.14 -0.0773 -0.0979 1.3 1.53 2.39 2.91 3.11 3.76 5.1 6.26 3.78 2.86 3.19 2.87 1.34 2.05 0.69 1.07 1.11 0.77 0.79 1.48
Ilośc akcji (mln) 31 38 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 28 31 31 31 31 31 31 31
Ważona ilośc akcji (mln) 31 38 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 28 31 31 31 31 31 31 31
Waluta AUD PGK AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD PGK AUD PGK