Wall Street Experts
ver. ZuMIgo(08/25)
SSR Mining Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 098
EBIT TTM (mln): -687
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
112 |
148 |
241 |
175 |
300 |
375 |
491 |
449 |
421 |
607 |
853 |
1,474 |
1,148 |
1,427 |
Przychód Δ r/r |
0.0% |
-98.5% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
1962.8% |
31.7% |
63.1% |
-27.6% |
71.8% |
25.1% |
30.8% |
-8.6% |
-6.3% |
44.3% |
40.6% |
72.8% |
-22.1% |
24.3% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-8.9% |
8.9% |
35.1% |
19.1% |
3.0% |
12.1% |
5.0% |
31.4% |
25.2% |
18.3% |
28.2% |
36.2% |
39.0% |
31.2% |
28.6% |
EBIT (mln) |
-1 |
-1 |
-2 |
-2 |
-2 |
-5 |
-7 |
-17 |
-24 |
-17 |
-20 |
-24 |
23 |
10 |
-225 |
-52 |
-71 |
113 |
101 |
30 |
122 |
203 |
444 |
190 |
-130 |
EBIT Δ r/r |
0.0% |
29.7% |
79.0% |
-29.8% |
48.9% |
112.8% |
47.1% |
137.9% |
38.4% |
-28.4% |
15.5% |
19.4% |
-194.7% |
-56.8% |
-2405.2% |
-76.6% |
35.4% |
-258.5% |
-10.0% |
-70.5% |
309.2% |
65.7% |
119.2% |
-57.2% |
-168.5% |
EBIT (%) |
-1401.5% |
-125274.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-366.7% |
-21.2% |
15.3% |
4.0% |
-128.6% |
-17.5% |
-18.9% |
22.9% |
22.6% |
7.1% |
20.2% |
23.8% |
30.1% |
16.6% |
-9.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
14 |
17 |
8 |
8 |
8 |
9 |
8 |
15 |
14 |
26 |
20 |
19 |
19 |
17 |
EBITDA (mln) |
-1 |
-1 |
-0 |
-2 |
-1 |
-8 |
-8 |
-44 |
-7 |
-17 |
-15 |
3 |
42 |
51 |
34 |
19 |
41 |
178 |
167 |
119 |
233 |
352 |
700 |
396 |
514 |
EBITDA(%) |
-1001.5% |
-127274.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-280.0% |
2.4% |
28.2% |
21.2% |
19.7% |
6.5% |
10.8% |
36.3% |
37.2% |
28.2% |
38.4% |
41.3% |
47.5% |
34.5% |
36.1% |
Podatek (mln) |
0 |
-0 |
1 |
-0 |
1 |
-4 |
-2 |
-31 |
10 |
16 |
-4 |
23 |
31 |
-20 |
15 |
31 |
11 |
16 |
3 |
8 |
30 |
41 |
-14 |
30 |
-83 |
Zysk Netto (mln) |
-1 |
-1 |
-2 |
-1 |
-3 |
-1 |
-5 |
14 |
-34 |
-9 |
-13 |
338 |
80 |
55 |
-225 |
-126 |
-124 |
65 |
69 |
6 |
57 |
152 |
368 |
194 |
-98 |
Zysk netto Δ r/r |
0.0% |
26.6% |
86.5% |
-34.2% |
117.4% |
-58.4% |
300.3% |
-378.0% |
-345.2% |
-75.0% |
53.1% |
-2665.4% |
-76.3% |
-31.0% |
-506.7% |
-43.8% |
-1.7% |
-152.3% |
6.7% |
-90.8% |
798.5% |
164.4% |
142.9% |
-47.3% |
-150.5% |
Zysk netto (%) |
-1302.9% |
-113677.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-242.4% |
301.5% |
54.2% |
22.9% |
-128.8% |
-42.1% |
-33.1% |
13.2% |
15.4% |
1.5% |
9.4% |
17.8% |
25.0% |
16.9% |
-6.9% |
EPS |
-0.05 |
-0.0512 |
-0.0804 |
-0.0391 |
-0.0751 |
-0.0261 |
-0.0978 |
0.24 |
-0.55 |
-0.14 |
-0.19 |
4.34 |
1.0 |
0.69 |
-2.79 |
-1.57 |
-1.54 |
0.63 |
0.58 |
0.0531 |
0.44 |
1.0 |
1.7 |
0.92 |
-0.48 |
EPS (rozwodnione) |
-0.05 |
-0.0512 |
-0.0804 |
-0.0391 |
-0.0751 |
-0.0261 |
-0.0978 |
0.24 |
-0.55 |
-0.14 |
-0.19 |
4.32 |
0.99 |
0.69 |
-2.79 |
-1.57 |
-1.54 |
0.62 |
0.57 |
0.0526 |
0.42 |
0.96 |
1.63 |
0.89 |
-0.48 |
Ilośc akcji (mln) |
18 |
22 |
26 |
36 |
40 |
48 |
52 |
59 |
62 |
63 |
69 |
78 |
80 |
81 |
81 |
81 |
81 |
103 |
120 |
120 |
131 |
159 |
225 |
217 |
205 |
Ważona ilośc akcji (mln) |
18 |
22 |
26 |
36 |
40 |
48 |
52 |
59 |
62 |
63 |
69 |
78 |
81 |
81 |
81 |
81 |
81 |
105 |
121 |
121 |
135 |
164 |
228 |
222 |
205 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |