The E.W. Scripps Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,571 1,719 1,437 1,536 1,875 2,168 2,514 2,498 2,517 1,002 802 777 729 903 817 869 716 943 865 1,208 1,351 1,857 2,284 2,453 2,293 2,510
Przychód Δ r/r 0.0% 9.4% -16.4% 6.9% 22.1% 15.6% 16.0% -0.6% 0.8% -60.2% -19.9% -3.2% -6.2% 24.0% -9.6% 6.4% -17.7% 31.8% -8.3% 39.7% 11.8% 37.4% 22.9% 7.4% -6.5% 9.5%
Marża brutto 56.8% 56.5% 68.2% 26.1% 23.2% 24.3% 25.4% 76.3% 66.0% 72.8% 6.6% 11.6% 5.3% 16.3% 9.2% 11.5% 12.7% 21.3% 11.0% 17.2% 35.2% 40.6% 25.5% 24.3% 37.3% 47.4%
EBIT (mln) 297 345 274 339 365 457 443 686 210 -790 -218 32 -23 74 14 29 -83 127 -2 130 87 303 401 428 240 412
EBIT Δ r/r 0.0% 16.3% -20.5% 23.4% 7.9% 25.2% -3.0% 54.7% -69.4% -475.8% -72.4% -114.5% -174.0% -416.2% -81.5% 113.7% -384.4% -252.8% -101.5% -6929.2% -32.8% 247.4% 32.0% 6.9% -44.0% 72.1%
EBIT (%) 18.9% 20.1% 19.1% 22.0% 19.5% 21.1% 17.6% 27.5% 8.3% -78.8% -27.1% 4.1% -3.2% 8.2% 1.7% 3.4% -11.6% 13.4% -0.2% 10.8% 6.5% 16.3% 17.5% 17.5% 10.5% 16.4%
Koszty finansowe (mln) 46 52 39 28 32 31 39 56 38 11 3 4 2 12 10 8 15 18 27 36 81 93 165 161 214 -210
EBITDA (mln) 396 471 503 486 441 505 638 792 761 158 56 89 38 134 55 82 31 184 91 189 194 429 566 597 395 -156
EBITDA(%) 25.2% 27.4% 35.0% 31.6% 23.5% 23.3% 25.4% 31.7% 30.2% 15.8% 6.9% 11.5% 5.3% 14.8% 6.7% 9.4% 4.3% 19.5% 10.6% 15.6% 14.4% 23.1% 24.8% 24.3% 17.2% -6.2%
Podatek (mln) 104 108 100 116 138 196 191 219 177 -305 -27 1 -10 17 -8 2 -33 39 -20 18 3 55 71 81 -20 -64
Zysk Netto (mln) 147 163 138 188 271 304 249 353 -2 -477 -210 131 -16 40 -0 11 -82 67 -13 20 -2 154 123 196 -948 274
Zysk netto Δ r/r 0.0% 11.3% -15.6% 36.5% 43.8% 12.2% -18.0% 41.8% -100.5% 29301.0% -56.0% -162.3% -111.9% -358.7% -101.2% -2321.3% -883.3% -181.5% -119.5% -255.5% -109.4% -8127.4% -20.1% 59.6% -583.8% -128.9%
Zysk netto (%) 9.3% 9.5% 9.6% 12.3% 14.4% 14.0% 9.9% 14.1% -0.1% -47.6% -26.1% 16.8% -2.1% 4.4% -0.1% 1.2% -11.5% 7.1% -1.5% 1.7% -0.1% 8.3% 5.4% 8.0% -41.3% 10.9%
EPS 2.73 3.06 2.63 3.48 5.25 5.88 4.59 6.48 -0.0298 -8.81 -3.89 2.04 -0.27 0.7 -0.0084 0.18 -1.07 0.8 -0.16 0.25 -0.0237 1.89 0.79 1.71 -11.25 3.18
EPS (rozwodnione) 2.73 3.06 2.6 3.48 5.25 5.88 4.53 6.42 -0.0296 -8.81 -3.89 2.03 -0.27 0.69 -0.0084 0.18 -1.07 0.8 -0.16 0.25 -0.0237 1.88 0.74 1.63 -11.25 3.18
Ilośc akcji (mln) 54 53 53 54 52 52 54 54 54 54 54 57 57 55 56 56 77 83 81 81 81 81 82 83 84 86
Ważona ilośc akcji (mln) 54 53 53 54 54 55 55 55 55 54 54 57 57 55 57 57 77 84 82 82 81 82 88 87 84 86
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD