Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 3 871.4 | 4 201.3 | 4 782.7 | 4 737.9 | 4 910.7 | 5 421.3 | 6 636.7 | 8 179.2 | 9 470.7 | 13 774.0 | 17 769.3 | 18 127.6 | 21 450.4 | 19 685.0 | 20 596.3 | 21 120.7 | 23 295.6 | 22 186.7 | 23 916.4 | 23 215.0 | 22 469.3 | 21 031.7 | 21 591.6 | 25 755.5 | 27 138.4 | 28 270.2 | 28 270.2 | 30 363.6 |
| Aktywa trwałe (mln) | 3 378.4 | 3 670.5 | 4 015.6 | 4 057.6 | 4 247.5 | 4 610.1 | 5 196.7 | 6 144.6 | 6 303.2 | 8 621.8 | 9 695.5 | 11 461.4 | 12 567.4 | 12 712.6 | 13 501.4 | 12 581.3 | 12 836.5 | 14 276.6 | 14 295.1 | 14 691.8 | 14 985.1 | 17 555.6 | 17 070.699999 | 18 818.7 | 21 372.6 | 22 911.3 | 22 911.3 | 25 266.2 |
| Rzeczowe aktywa trwałe netto | 3 251.5 | 3 408.8 | 3 525.9 | 3 609.2 | 3 757.8 | 4 139.1 | 4 386.1 | 4 646.6 | 5 042.1 | 6 334.3 | 7 232.2 | 8 208.6 | 8 517.5 | 9 156.5 | 9 838.3 | 11 085.2 | 11 303.9 | 12 525.0 | 12 622.2 | 12 343.3 | 12 429.4 | 12 814.7 | 13 254.3 | 14 612.8 | 15 395.9 | 16 611.5 | 16 611.5 | 18 824.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 292.6 | 293.4 | 293.2 | 659.0 | 724.0 | 726.3 | 685.3 | 627.5 | 635.8 | 585.1 | 598.0 | 609.9 | 567.7 | 571.6 | 338.4 | 340.9 | 329.2 | 512.0 | 957.6 | 937.7 | 937.7 | 727.7 |
| Wartości niematerialne i prawne | 1.7 | 1.2 | 223.4 | 211.9 | 257.3 | 274.0 | 107.8 | 297.2 | 12.9 | 256.9 | 253.0 | 288.2 | 287.8 | 218.8 | 282.2 | 42.0 | 33.0 | 79.9 | 106.9 | 795.1 | 317.8 | 1 101.4 | 841.3 | 1 127.8 | 1 960.3 | 1 386.9 | 1 386.9 | 1 442.8 |
| Wartość firmy i wartości niematerialne i prawne | 1.7 | 1.2 | 223.4 | 211.9 | 257.3 | 274.0 | 400.4 | 590.6 | 306.1 | 915.9 | 977.0 | 1 014.5 | 973.1 | 846.3 | 918.0 | 627.1 | 631.0 | 689.8 | 674.6 | 1 366.7 | 656.2 | 1 442.3 | 841.3 | 1 127.8 | 1 960.3 | 2 324.6 | 2 324.6 | 2 170.5 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (414.3) | 2 719.6 | 4 506.8 | 7 197.3 | 5 918.7 | 7 863.0 | 6 093.8 | 5 896.1 | 3 999.0 | 4 104.899999 | 2 867.9 | 3 467.2 | 3 827.4 | 1 385.2 | 1 519.9 | 1 498.2 | 2 136.0 | 2 948.7 | 1 969.2 | 1 969.2 | 2 924.0 |
| Inwestycje długoterminowe | 124.2 | 260.3 | 266.1 | 236.3 | 223.4 | 175.2 | (5.1) | 674.1 | 0.0 | (182.7) | (600.7) | 146.6 | (600.5) | 1 288.5 | 19.1 | 869.0 | 901.6 | 1 061.8 | 998.3 | 981.8 | 1 899.5 | 3 105.3 | 2 432.0 | 2 493.2 | 3 475.3 | 0.0 | 0.0 | 1 996.1 |
| Aktywa obrotowe | 493.0 | 530.8 | 767.1 | 680.3 | 663.2 | 811.2 | 1 440.0 | 2 034.6 | 3 167.5 | 5 152.2 | 8 073.8 | 6 666.2 | 8 883.0 | 6 972.4 | 7 094.9 | 7 179.9 | 8 925.3 | 6 099.2 | 7 371.1 | 6 419.6 | 5 462.8 | 3 476.1 | 4 520.9 | 6 936.8 | 5 765.8 | 5 358.9 | 5 358.9 | 5 097.4 |
| Środki pieniężne i Inwestycje | 42.4 | 57.5 | 58.6 | 48.7 | 12.0 | 28.3 | 232.2 | 49.9 | 56.1 | 255.3 | 295.9 | 261.7 | 476.9 | 189.2 | 538.7 | 488.0 | 1 537.5 | 383.9 | 1 443.6 | 237.2 | 435.4 | 421.0 | 1 602.9 | 1 133.1 | 1 208.1 | 1 035.9 | 1 035.9 | 1 090.5 |
| Zapasy | 42.7 | 43.1 | 36.2 | 54.6 | 49.9 | 46.0 | 134.1 | 164.2 | 214.1 | 251.2 | 366.7 | 272.5 | 217.5 | 323.7 | 291.7 | 393.0 | 342.3 | 215.4 | 269.1 | 225.9 | 228.5 | 174.0 | 234.9 | 266.6 | 394.9 | 343.0 | 343.0 | 462.9 |
| Inwestycje krótkoterminowe | 27.8 | 46.9 | 31.3 | 23.7 | 9.0 | 21.8 | 218.5 | 32.3 | 0.0 | 1 106.5 | 1 537.7 | 1 468.3 | 2 525.5 | 851.2 | 940.8 | 29.1 | 25.2 | 23.7 | 16.6 | 5.0 | 3.8 | 6.3 | 3.8 | 4.9 | 12.8 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 14.6 | 10.6 | 27.3 | 25.0 | 3.0 | 6.5 | 232.2 | 49.9 | 56.1 | 255.3 | 295.9 | 261.7 | 476.9 | 189.2 | 538.7 | 458.9 | 1 512.3 | 360.2 | 1 427.0 | 232.2 | 431.6 | 421.0 | 1 602.9 | 1 133.1 | 1 208.1 | 1 035.9 | 1 035.9 | 1 090.5 |
| Należności krótkoterminowe | 239.1 | 298.0 | 487.8 | 404.4 | 467.5 | 613.7 | 1 361.0 | 1 834.6 | 2 340.4 | 3 399.9 | 4 364.9 | 4 064.5 | 5 078.0 | 5 182.7 | 5 047.6 | 2 496.3 | 2 707.7 | 1 868.3 | 2 606.7 | 2 562.6 | 1 121.1 | 413.2 | 433.3 | 919.7 | 694.6 | 656.7 | 656.7 | 710.7 |
| Dług krótkoterminowy | 350.9 | 366.4 | 600.7 | 185.3 | 112.4 | 66.1 | 29.4 | 417.3 | 474.8 | 1 847.6 | 1 060.1 | 903.7 | 446.5 | 708.6 | 1 544.6 | 618.7 | 732.8 | 923.3 | 142.4 | 650.3 | 697.4 | 1 966.9 | 937.6 | 1 190.8 | 1 820.6 | 1 127.6 | 1 044.1 | 1 895.5 |
| Zobowiązania krótkoterminowe | 1 115.7 | 1 192.3 | 1 621.7 | 1 153.7 | 1 142.6 | 1 307.8 | 1 548.7 | 2 479.9 | 3 374.3 | 6 707.2 | 8 144.4 | 7 212.3 | 8 110.1 | 6 996.0 | 7 950.3 | 7 518.4 | 8 726.2 | 7 398.7 | 6 555.0 | 7 019.5 | 5 310.6 | 5 208.2 | 3 509.2 | 4 658.2 | 4 761.0 | 4 860.8 | 4 860.8 | 5 071.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | (579.9) | (679.8) | (499.0) | (668.8) | (928.2) | (1 550.9) | (1 761.3) | (1 902.9) | (1 880.8) | (1 970.2) | 1 357.1 | (618.7) | (732.8) | (923.3) | (142.4) | (650.3) | 68.0 | 55.9 | 38.8 | 46.3 | 54.1 | 0.0 | 31.7 | 0.0 |
| Zobowiązania długoterminowe | 1 179.2 | 1 345.3 | 1 504.1 | 1 877.9 | 2 004.8 | 2 261.0 | 3 225.7 | 3 553.9 | 3 500.5 | 4 086.5 | 6 650.0 | 7 794.3 | 8 139.5 | 8 104.9 | 7 097.1 | 5 614.6 | 5 450.9 | 6 344.9 | 8 050.6 | 8 132.6 | 8 869.4 | 12 071.0 | 12 873.7 | 12 978.899999 | 13 144.4 | 11 606.3 | 11 606.3 | 12 599.7 |
| Rezerwy z tytułu odroczonego podatku | 24.7 | 40.0 | 401.7 | 427.3 | 462.2 | 512.7 | 888.3 | 919.1 | 923.7 | 967.3 | 594.7 | 624.0 | 1 068.3 | 921.8 | 806.6 | 709.6 | 716.0 | 917.5 | 788.9 | 1 002.8 | 611.6 | 645.8 | 774.3 | 1 644.1 | 1 299.1 | 1 536.8 | 1 536.8 | 1 844.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 330.4 | 328.9 | 319.7 | 276.3 | 227.1 | 200.3 | 382.1 | 382.1 | 321.4 | 323.8 | 323.8 | 407.5 | 407.5 | 455.0 |
| Zobowiązania ogółem | 2 294.9 | 2 537.6 | 3 125.8 | 3 031.6 | 3 147.4 | 3 568.8 | 4 774.4 | 6 033.8 | 6 874.8 | 10 793.7 | 14 794.4 | 15 006.6 | 16 249.6 | 15 100.9 | 15 047.4 | 16 001.2 | 17 215.1 | 16 969.7 | 17 643.9 | 17 984.8 | 16 677.0 | 17 279.2 | 16 382.9 | 17 637.1 | 17 905.4 | 16 467.1 | 16 467.1 | 17 670.8 |
| Kapitał własny | 1 576.5 | 1 663.7 | 1 656.9 | 1 706.3 | 1 481.8 | 1 728.1 | 1 862.3 | 2 145.4 | 2 595.9 | 2 980.3 | 2 974.9 | 3 121.0 | 5 200.8 | 4 584.1 | 5 548.9 | 5 119.5 | 6 080.5 | 5 217.0 | 6 272.5 | 5 230.2 | 5 792.3 | 3 750.4 | 5 208.7 | 8 118.4 | 9 233.0 | 11 803.1 | 11 803.1 | 12 692.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.7 | 0.2 | (0.2) | (0.3) | (0.4) | 0.0 | 0.0 | 0.3 | (2.3) | (3.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.6 | 649.1 | 749.9 | 749.9 | 628.8 |
| Pasywa | 3 871.4 | 4 201.3 | 4 782.7 | 4 737.9 | 4 629.2 | 5 296.9 | 6 636.7 | 8 179.2 | 9 470.7 | 13 774.0 | 17 769.3 | 18 127.6 | 21 450.4 | 19 685.0 | 20 596.3 | 21 014.3 | 23 295.6 | 22 186.7 | 23 916.4 | 23 215.0 | 22 469.3 | 21 031.7 | 21 591.6 | 25 755.5 | 27 138.4 | 28 270.2 | 28 270.2 | 30 363.6 |
| Inwestycje | 125.2 | 260.5 | 266.3 | 236.5 | 232.4 | 197.0 | 213.4 | 706.4 | 706.4 | 923.8 | 937.0 | 1 614.9 | 1 925.0 | 2 139.7 | 959.9 | 898.1 | 926.8 | 1 085.5 | 1 014.9 | 986.8 | 1 903.3 | 3 105.3 | 2 432.0 | 2 493.2 | 3 475.3 | 1 966.4 | 0.0 | 1 996.1 |
| Dług (mln) | 1 056.9 | 1 172.3 | 1 402.3 | 1 256.0 | 1 229.0 | 1 445.4 | 1 683.0 | 2 214.9 | 2 278.6 | 3 921.2 | 5 396.2 | 6 047.0 | 5 606.4 | 6 245.6 | 6 085.0 | 6 295.0 | 6 100.7 | 9 378.5 | 10 292.1 | 9 780.2 | 10 537.3 | 11 342.1 | 10 883.0 | 10 115.7 | 10 942.3 | 9 132.4 | 9 132.4 | 10 604.4 |
| Środki pieniężne i inne aktywa pieniężne | 14.6 | 10.6 | 27.3 | 25.0 | 3.0 | 6.5 | 232.2 | 49.9 | 56.1 | 255.3 | 295.9 | 261.7 | 476.9 | 189.2 | 538.7 | 458.9 | 1 512.3 | 360.2 | 1 427.0 | 232.2 | 431.6 | 421.0 | 1 602.9 | 1 133.1 | 1 208.1 | 1 035.9 | 1 035.9 | 1 090.5 |
| Dług netto | 1 042.3 | 1 161.7 | 1 375.0 | 1 231.0 | 1 226.0 | 1 438.9 | 1 450.8 | 2 165.0 | 2 222.5 | 3 665.9 | 5 100.3 | 5 785.3 | 5 129.5 | 6 056.4 | 5 546.3 | 5 836.1 | 4 588.4 | 9 018.3 | 8 865.1 | 9 548.0 | 10 105.7 | 10 921.1 | 9 280.1 | 8 982.6 | 9 734.2 | 8 096.5 | 8 096.5 | 9 513.9 |
| Ticker | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L | SSE.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |