Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 872.4 | 969.848 | 1 024.747 | 1 144.948 | 1 197.692 | 1 436.977 | 1 925.856 | 2 178.413 | 2 597.183 | 2 766.71 | 2 702.188 | 3 594.791 | 3 896.557 | 5 136.446 | 7 937.911 | 7 826.227 | 8 557.348 | 8 900.592 | 14 466.589 | 14 676.328 | 15 921.092 | 37 789.873 | 41 960.032 | 43 918.696 | 44 902.024 | 46 381.204 |
| Aktywa trwałe (mln) | 24.9 | 27.656 | 209.47 | 193.137 | 184.656 | 202.83 | 258.628 | 291.608 | 375.672 | 351.507 | 345.829 | 388.181 | 481.194 | 801.475 | 1 400.783 | 1 387.243 | 1 614.252 | 1 605.716 | 3 033.828 | 2 884.274 | 3 405.733 | 6 806.924 | 9 584.907 | 2 737.992 | 2 695.433 | 45 482.525 |
| Rzeczowe aktywa trwałe netto | 15.7 | 16.311 | 19.537 | 28.186 | 32.647 | 33.667 | 43.664 | 48.904 | 55.454 | 66.392 | 71.829 | 87.381 | 94.25 | 115.583 | 188.114 | 171.772 | 174.537 | 183.51 | 255.565 | 241.076 | 317.321 | 579.239 | 558.499 | 520.635 | 519.197 | 502.559 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.22 | 32.313 | 61.709 | 62.888 | 62.888 | 62.888 | 62.888 | 100.602 | 317.828 | 317.688 | 338.34 | 338.34 | 999.586 | 1 002.9 | 1 002.9 | 1 563.942 | 1 581.085 | 1 923.106 | 1 923.106 | 1 923.106 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.199 | 79.873 | 70.84 | 73.627 | 68.885 | 104.908 | 97.627 | 80.341 | 206.412 | 193.687 | 203.06 | 173.94 | 156.253 |
| Wartość firmy i wartości niematerialne i prawne | 9.2 | 11.345 | 0.0 | 0.0 | 0.0 | 3.717 | 32.22 | 32.313 | 61.709 | 62.888 | 62.888 | 62.888 | 62.888 | 125.801 | 397.701 | 388.528 | 411.967 | 407.225 | 1 104.494 | 1 100.527 | 1 083.241 | 1 770.354 | 1 774.772 | 2 126.166 | 2 097.046 | 2 079.359 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 212.103 | 262.651 | 146.171 | 93.947 | 22.161 | 4.401 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 195.6 | 183.198 | 189.933 | 164.951 | 152.009 | 165.446 | 182.744 | 210.391 | 258.509 | 222.227 | 211.112 | 237.912 | 324.056 | 560.091 | 812.603 | 826.943 | 1 027.748 | 1 014.981 | 1 673.769 | 1 542.671 | 2 005.171 | 4 457.331 | 7 251.636 | 8 221.043 | 7 495.192 | 40 577.05 |
| Aktywa obrotowe | 847.5 | 942.192 | 40.175 | 40.514 | 42.624 | 1 234.147 | 1 667.228 | 1 886.805 | 2 221.511 | 2 415.203 | 2 356.359 | 3 206.61 | 3 415.363 | 4 334.971 | 6 530.715 | 6 438.984 | 6 943.096 | 7 294.876 | 11 432.761 | 11 792.054 | 2 644.751 | 7 939.927 | 5 670.131 | 5 875.209 | 5 295.31 | 898.679 |
| Środki pieniężne i Inwestycje | 41.3 | 32.001 | 40.175 | 40.514 | 42.624 | 54.137 | 61.694 | 48.406 | 66.032 | 48.465 | 80.697 | 83.865 | 131.551 | 736.609 | 1 004.034 | 1 044.123 | 1 407.088 | 1 237.612 | 2 024.12 | 1 893.373 | 2 644.751 | 7 939.927 | 5 670.131 | 5 875.209 | 5 295.31 | 898.679 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 153.628 | 182.113 | 223.58 | 183.22 | 173.303 | 197.374 | 289.195 | 534.883 | 786.791 | 806.766 | 1 009.541 | 999.405 | 1 650.71 | 1 517.067 | 1 956.047 | 3 330.672 | 5 193.478 | 5 326.822 | 4 784.388 | 100.389 |
| Środki pieniężne i inne aktywa pieniężne | 41.3 | 32.001 | 40.175 | 40.514 | 42.624 | 54.137 | 61.694 | 48.406 | 66.032 | 48.465 | 80.697 | 83.865 | 131.551 | 201.726 | 217.243 | 237.357 | 695.794 | 374.448 | 377.627 | 408.983 | 688.704 | 4 609.255 | 476.653 | 548.387 | 762.442 | 798.29 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 7.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | 150.0 | 700.0 | 0.0 | 0.0 | 0.0 | 100.0 | 514.912 |
| Zobowiązania krótkoterminowe | 7.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | 150.0 | 700.0 | 0.0 | 0.0 | 0.0 | 100.0 | 38 575.778 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19.1 | 57.05 | 49.5 | 49.5 | 52.05 | 51.928 | 144.257 | 90.416 | 143.86 | 177.477 | 143.624 | 46.978 | 46.683 | 54.897 | 6 956.441 | 101.21 | 55.158 | 55.358 | 116.385 | 116.084 | 815.936 | 390.179 | 327.066 | 38 843.769 | 381.594 | 1 915.011 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 796.6 | 884.912 | 931.682 | 1 041.452 | 1 085.343 | 1 318.179 | 1 777.453 | 2 016.525 | 2 382.118 | 2 521.782 | 2 419.369 | 3 264.834 | 3 514.777 | 4 628.897 | 6 956.441 | 6 841.307 | 7 497.964 | 7 766.004 | 12 157.669 | 12 310.032 | 13 548.079 | 390.179 | 327.066 | 38 843.769 | 39 368.926 | 40 490.789 |
| Kapitał własny | 75.8 | 84.936 | 93.065 | 103.496 | 112.349 | 118.798 | 148.403 | 161.888 | 215.065 | 244.928 | 282.819 | 329.957 | 381.78 | 507.549 | 981.47 | 984.92 | 1 059.384 | 1 134.588 | 2 308.92 | 2 366.296 | 2 373.013 | 4 647.88 | 4 802.94 | 5 074.927 | 5 533.098 | 5 890.415 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 872.4 | 969.848 | 1 024.747 | 1 144.948 | 1 197.692 | 1 436.977 | 1 925.856 | 2 178.413 | 2 597.183 | 2 766.71 | 2 702.188 | 3 594.791 | 3 896.557 | 5 136.446 | 7 937.911 | 7 826.227 | 8 557.348 | 8 900.592 | 14 466.589 | 14 676.328 | 15 921.092 | 37 789.873 | 41 960.032 | 43 918.696 | 44 902.024 | nan |
| Inwestycje | 195.6 | 183.198 | 189.933 | 164.951 | 152.009 | 165.446 | 336.372 | 392.504 | 482.089 | 405.447 | 384.415 | 435.286 | 613.251 | 1 094.974 | 1 599.394 | 1 633.709 | 2 037.289 | 2 014.386 | 3 324.479 | 3 059.738 | 3 961.218 | 7 788.003 | 12 445.114 | 13 547.865 | 4 784.388 | 40 677.439 |
| Dług (mln) | 26.8 | 57.05 | 49.5 | 49.5 | 52.05 | 51.928 | 144.257 | 90.416 | 143.86 | 177.477 | 143.624 | 46.978 | 46.683 | 54.897 | 102.06 | 101.21 | 55.158 | 55.358 | 216.385 | 266.084 | 815.936 | 390.179 | 327.066 | 392.275 | 481.594 | 896.136 |
| Środki pieniężne i inne aktywa pieniężne | 41.3 | 32.001 | 40.175 | 40.514 | 42.624 | 54.137 | 61.694 | 48.406 | 66.032 | 48.465 | 80.697 | 83.865 | 131.551 | 201.726 | 217.243 | 237.357 | 695.794 | 374.448 | 377.627 | 408.983 | 688.704 | 4 609.255 | 476.653 | 548.387 | 762.442 | 798.29 |
| Dług netto | (14.5) | 25.049 | 9.325 | 8.986 | 9.426 | (2.209) | 82.563 | 42.01 | 77.828 | 129.012 | 62.927 | (36.887) | (84.868) | (146.829) | (115.183) | (136.147) | (640.636) | (319.09) | (161.242) | (142.899) | 127.232 | (4 219.076) | (149.587) | (156.112) | (280.848) | 97.846 |
| Ticker | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB | SSB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |