Stoneridge, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 675 667 584 637 607 682 672 709 727 753 475 635 765 939 948 661 645 696 824 866 834 648 770 900 976 908
Przychód Δ r/r 0.0% -1.2% -12.4% 8.9% -4.7% 12.4% -1.5% 5.5% 2.6% 3.5% -36.9% 33.7% 20.5% 22.6% 1.0% -30.3% -2.4% 7.9% 18.5% 5.1% -3.7% -22.3% 18.9% 16.8% 8.4% -6.9%
Marża brutto 32.0% 29.9% 23.1% 26.0% 25.7% 25.5% 22.1% 22.4% 23.1% 22.1% 18.5% 22.8% 19.2% 23.9% 23.8% 28.9% 27.4% 28.1% 30.1% 29.6% 25.6% 23.8% 21.7% 19.4% 20.0% 20.8%
EBIT (mln) 97 75 35 73 58 -126 23 35 35 -43 -18 23 14 29 40 -26 28 44 57 67 39 -5 -13 -4 17 -0
EBIT Δ r/r 0.0% -22.7% -52.8% 106.2% -20.2% -315.1% -118.5% 51.0% -0.8% -224.3% -57.8% -225.0% -40.7% 112.4% 38.2% -165.0% -207.7% 58.5% 30.1% 16.8% -41.6% -111.8% 184.6% -72.5% -569.6% -102.3%
EBIT (%) 14.4% 11.3% 6.1% 11.5% 9.6% -18.4% 3.5% 4.9% 4.8% -5.7% -3.8% 3.6% 1.8% 3.1% 4.2% -3.9% 4.3% 6.3% 7.0% 7.7% 4.7% -0.7% -1.7% -0.4% 1.7% -0.0%
Koszty finansowe (mln) 30 29 31 35 28 24 24 22 22 21 22 22 17 20 18 17 6 6 6 5 4 6 5 7 13 14
EBITDA (mln) 125 103 65 100 83 84 55 63 65 66 -7 33 23 25 39 26 27 69 87 99 71 29 21 31 51 -0
EBITDA(%) 18.5% 15.4% 11.2% 15.7% 13.7% 12.3% 8.2% 8.9% 9.0% 8.8% -1.4% 5.2% 3.1% 2.6% 4.1% 3.9% 4.1% 9.9% 10.5% 11.5% 8.5% 4.4% 2.8% 3.5% 5.2% -0.0%
Podatek (mln) 26 14 1 13 10 -57 4 5 7 47 -1 1 26 1 4 -2 -1 -36 8 11 8 -3 9 3 3 3
Zysk Netto (mln) 41 33 3 -49 21 -93 1 15 17 -98 -32 11 49 5 15 -47 23 77 45 54 60 -8 3 -14 -5 -17
Zysk netto Δ r/r 0.0% -20.6% -91.0% -1755.7% -143.8% -532.7% -101.0% 1455.5% 14.9% -685.0% -66.8% -133.4% 356.6% -89.1% 182.2% -411.3% -148.3% 240.1% -41.7% 19.2% 12.0% -113.2% -142.8% -512.7% -63.1% 218.8%
Zysk netto (%) 6.1% 4.9% 0.5% -7.7% 3.5% -13.6% 0.1% 2.0% 2.3% -13.0% -6.8% 1.7% 6.4% 0.6% 1.6% -7.1% 3.5% 11.1% 5.5% 6.2% 7.2% -1.2% 0.4% -1.6% -0.5% -1.8%
EPS 1.84 1.46 0.13 -2.18 0.95 -4.09 0.04 0.63 0.72 -4.17 -1.37 0.45 2.04 0.2 0.57 -1.75 0.83 2.79 1.61 1.9 2.17 -0.29 0.13 -0.52 -0.19 -0.6
EPS (rozwodnione) 1.84 1.46 0.13 -2.16 0.94 -4.09 0.04 0.63 0.71 -4.17 -1.37 0.44 2.0 0.2 0.56 -1.75 0.81 2.74 1.57 1.85 2.13 -0.29 0.12 -0.52 -0.19 -0.6
Ilośc akcji (mln) 22 22 23 22 22 23 23 23 23 23 24 24 24 26 27 27 27 28 28 28 28 27 27 27 27 28
Ważona ilośc akcji (mln) 22 22 23 23 23 23 23 23 24 23 24 24 25 27 27 27 28 28 29 29 28 27 27 27 27 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD