Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 11 270.0 | 15 612.0 | 15 156.0 | 17 757.0 | 22 009.0 | 23 643.0 | 29 213.0 | 28 949.0 | 30 091.0 | 26 400.0 | 28 512.0 | 30 283.0 | 33 356.0 | 36 499.0 | 37 244.0 | 39 732.0 | 41 150.0 | 47 786.0 | 50 454.0 | 60 638.0 | 65 665.0 | 66 623.0 | 72 045.0 | 78 574.0 | 87 181.0 | 96 155.0 |
| Aktywa trwałe (mln) | 8 230.0 | 9 187.0 | 10 348.0 | 10 747.0 | 14 123.0 | 14 867.0 | 15 895.0 | 16 933.0 | 18 753.0 | 23 924.0 | 26 217.0 | 26 930.0 | 31 024.0 | 32 804.0 | 33 247.0 | 35 548.0 | 38 259.0 | 44 676.0 | 47 113.0 | 56 993.0 | 62 326.0 | 62 112.0 | 67 670.0 | 72 662.0 | 81 711.0 | 90 870.0 |
| Rzeczowe aktywa trwałe netto | 5 394.0 | 5 726.0 | 6 217.0 | 6 832.0 | 10 474.0 | 11 086.0 | 12 101.0 | 13 175.0 | 14 884.0 | 16 865.0 | 18 281.0 | 19 876.0 | 23 572.0 | 25 191.0 | 25 460.0 | 25 902.0 | 28 039.0 | 32 931.0 | 36 503.0 | 36 796.0 | 37 043.0 | 40 546.0 | 44 488.0 | 48 437.0 | 55 683.0 | 62 614.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.0 | 0.0 | 0.0 | 1 036.0 | 1 111.0 | 1 024.0 | 931.0 | 819.0 | 2 364.0 | 2 397.0 | 2 373.0 | 1 602.0 | 1 602.0 | 1 602.0 | 1 602.0 | 1 602.0 | 1 602.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 466.0 | 0.0 | 0.0 | 448.0 | 436.0 | 426.0 | 415.0 | 404.0 | 548.0 | 596.0 | 272.0 | 213.0 | 202.0 | 370.0 | 344.0 | 318.0 | 292.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 539.0 | 524.0 | 540.0 | 1 484.0 | 1 547.0 | 1 450.0 | 1 346.0 | 1 223.0 | 2 912.0 | 2 993.0 | 2 645.0 | 1 815.0 | 1 804.0 | 1 972.0 | 1 946.0 | 1 920.0 | 1 894.0 |
| Należności netto | 701.0 | 1 231.0 | 945.0 | 889.0 | 1 221.0 | 1 032.0 | 1 192.0 | 4 082.0 | 3 961.0 | 1 176.0 | 1 624.0 | 1 614.0 | 1 355.0 | 1 618.0 | 1 611.0 | 1 477.0 | 1 509.0 | 1 623.0 | 1 731.0 | 1 957.0 | 1 860.0 | 2 114.0 | 2 571.0 | 3 487.0 | 2 837.0 | 2 483.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 369.0 | 7 824.0 | 8 766.0 | 3 248.0 | 4 323.0 | 4 320.0 | 3 166.0 | 2 424.0 | 2 609.0 | 3 979.0 | 3 968.0 | 3 123.0 | 3 560.0 | 12 963.0 | 15 096.0 | 15 210.0 | 15 815.0 | 16 821.0 | 17 895.0 | 19 071.0 |
| Aktywa obrotowe | 3 040.0 | 6 425.0 | 4 808.0 | 7 010.0 | 7 886.0 | 8 776.0 | 13 318.0 | 12 016.0 | 11 338.0 | 2 476.0 | 2 295.0 | 3 353.0 | 2 332.0 | 3 695.0 | 3 997.0 | 4 184.0 | 2 891.0 | 3 110.0 | 3 341.0 | 3 645.0 | 3 339.0 | 4 511.0 | 4 375.0 | 5 912.0 | 5 470.0 | 5 285.0 |
| Środki pieniężne i Inwestycje | 487.0 | 637.0 | 605.0 | 455.0 | 432.0 | 419.0 | 772.0 | 924.0 | 669.0 | 667.0 | 110.0 | 912.0 | 252.0 | 475.0 | 904.0 | 570.0 | 403.0 | 349.0 | 288.0 | 190.0 | 108.0 | 960.0 | 559.0 | 370.0 | 285.0 | 1 565.0 |
| Zapasy | 148.0 | 145.0 | 289.0 | 134.0 | 147.0 | 172.0 | 212.0 | 215.0 | 224.0 | 320.0 | 197.0 | 258.0 | 346.0 | 408.0 | 287.0 | 396.0 | 298.0 | 258.0 | 307.0 | 296.0 | 277.0 | 308.0 | 389.0 | 403.0 | 482.0 | 559.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 336.0 | 1 286.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (14 809.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 487.0 | 637.0 | 605.0 | 455.0 | 432.0 | 419.0 | 772.0 | 924.0 | 669.0 | 331.0 | 110.0 | 912.0 | 252.0 | 475.0 | 904.0 | 570.0 | 403.0 | 349.0 | 288.0 | 190.0 | 108.0 | 960.0 | 559.0 | 370.0 | 285.0 | 1 565.0 |
| Należności krótkoterminowe | 737.0 | 1 279.0 | 816.0 | 744.0 | 879.0 | 1 126.0 | 1 412.0 | 1 587.0 | 1 563.0 | 856.0 | 693.0 | 755.0 | 983.0 | 1 110.0 | 1 215.0 | 1 353.0 | 1 275.0 | 1 476.0 | 1 523.0 | 1 474.0 | 1 234.0 | 1 359.0 | 1 671.0 | 2 269.0 | 2 211.0 | 2 238.0 |
| Dług krótkoterminowy | 337.0 | 936.0 | 1 117.0 | 851.0 | 1 461.0 | 803.0 | 1 062.0 | 933.0 | 1 071.0 | 913.0 | 1 191.0 | 507.0 | 785.0 | 1 271.0 | 1 692.0 | 2 202.0 | 1 529.0 | 2 692.0 | 2 967.0 | 3 752.0 | 5 031.0 | 2 425.0 | 3 577.0 | 4 371.0 | 3 387.0 | 4 290.0 |
| Zobowiązania krótkoterminowe | 3 327.0 | 7 467.0 | 5 524.0 | 7 247.0 | 8 348.0 | 9 082.0 | 12 157.0 | 10 349.0 | 10 394.0 | 3 612.0 | 3 888.0 | 3 786.0 | 4 163.0 | 4 258.0 | 4 369.0 | 5 069.0 | 4 612.0 | 5 927.0 | 6 635.0 | 7 523.0 | 9 150.0 | 6 839.0 | 10 035.0 | 9 899.0 | 10 090.0 | 9 676.0 |
| Rozliczenia międzyokresowe | 0.0 | 4 316.0 | 72.0 | 0.0 | 4 547.0 | 0.0 | 8 621.0 | 6 896.0 | 0.0 | 170.0 | 145.0 | 129.0 | 142.0 | 143.0 | 154.0 | 153.0 | 153.0 | 158.0 | 162.0 | (150.0) | 1 184.0 | 1 346.0 | 3 200.0 | 233.0 | 5.0 | 0.0 |
| Zobowiązania długoterminowe | 4 957.0 | 5 451.0 | 6 740.0 | 7 485.0 | 9 771.0 | 9 696.0 | 10 896.0 | 11 089.0 | 11 358.0 | 14 400.0 | 15 373.0 | 17 259.0 | 18 952.0 | 21 479.0 | 21 025.0 | 22 563.0 | 23 959.0 | 26 618.0 | 28 679.0 | 33 867.0 | 34 710.0 | 34 850.0 | 34 591.0 | 39 419.0 | 43 437.0 | 48 691.0 |
| Rezerwy z tytułu odroczonego podatku | 721.0 | 927.0 | 942.0 | 890.0 | 718.0 | 498.0 | 318.0 | 479.0 | 592.0 | 1 003.0 | 54.0 | 1 611.0 | 1 603.0 | 2 146.0 | 2 846.0 | 3 040.0 | 3 189.0 | 3 773.0 | 2 795.0 | 2 595.0 | 2 598.0 | 3 172.0 | 3 477.0 | 4 591.0 | 5 254.0 | 5 845.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1708.0 | 1294.0 | 1401.0 | 1814.0 | 1875.0 | 2425.0 |
| Zobowiązania ogółem | 8 080.0 | 12 310.0 | 12 264.0 | 14 732.0 | 18 119.0 | 18 778.0 | 23 053.0 | 21 438.0 | 21 752.0 | 18 191.0 | 19 261.0 | 21 045.0 | 23 115.0 | 25 737.0 | 25 394.0 | 27 632.0 | 28 571.0 | 32 545.0 | 35 314.0 | 41 390.0 | 43 860.0 | 41 689.0 | 44 626.0 | 49 318.0 | 53 527.0 | 58 367.0 |
| Kapitał własny | 2 986.0 | 2 898.0 | 2 892.0 | 3 025.0 | 3 890.0 | 4 865.0 | 6 160.0 | 7 511.0 | 8 339.0 | 7 969.0 | 9 007.0 | 9 027.0 | 9 838.0 | 10 381.0 | 11 028.0 | 11 346.0 | 11 829.0 | 12 971.0 | 12 690.0 | 19 248.0 | 21 805.0 | 24 934.0 | 27 419.0 | 29 256.0 | 33 654.0 | 37 788.0 |
| Udziały mniejszościowe | 204.0 | 404.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 240.0 | 244.0 | 211.0 | 403.0 | 381.0 | 822.0 | 754.0 | 750.0 | 2 270.0 | 2 450.0 | 2 090.0 | 1 856.0 | 1 541.0 | 1 418.0 | 2 121.0 | 4 959.0 | 6 546.0 |
| Pasywa | 11 270.0 | 15 612.0 | 15 156.0 | 17 757.0 | 22 009.0 | 23 643.0 | 29 213.0 | 28 949.0 | 30 091.0 | 26 400.0 | 28 512.0 | 30 283.0 | 33 356.0 | 36 499.0 | 37 244.0 | 39 732.0 | 41 150.0 | 47 786.0 | 50 454.0 | 60 638.0 | 65 665.0 | 66 623.0 | 72 045.0 | 78 574.0 | 87 181.0 | 96 155.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 369.0 | 7 824.0 | 8 766.0 | 4 001.0 | 5 609.0 | 4 320.0 | 3 166.0 | 2 424.0 | 2 609.0 | 3 979.0 | 3 968.0 | 3 123.0 | 3 560.0 | 12 963.0 | 15 096.0 | 15 210.0 | 15 815.0 | 2 012.0 | 17 895.0 | 19 071.0 |
| Dług (mln) | 3 239.0 | 4 204.0 | 4 553.0 | 4 934.0 | 5 302.0 | 4 995.0 | 5 885.0 | 5 458.0 | 5 624.0 | 7 457.0 | 8 651.0 | 9 487.0 | 10 863.0 | 12 892.0 | 12 945.0 | 14 369.0 | 14 663.0 | 17 121.0 | 19 412.0 | 25 363.0 | 25 816.0 | 24 206.0 | 24 645.0 | 28 919.0 | 31 745.0 | 35 848.0 |
| Środki pieniężne i inne aktywa pieniężne | 487.0 | 637.0 | 605.0 | 455.0 | 432.0 | 419.0 | 772.0 | 924.0 | 669.0 | 331.0 | 110.0 | 912.0 | 252.0 | 475.0 | 904.0 | 570.0 | 403.0 | 349.0 | 288.0 | 190.0 | 108.0 | 960.0 | 559.0 | 370.0 | 285.0 | 1 565.0 |
| Dług netto | 2 752.0 | 3 567.0 | 3 948.0 | 4 479.0 | 4 870.0 | 4 576.0 | 5 113.0 | 4 534.0 | 4 955.0 | 7 126.0 | 8 541.0 | 8 575.0 | 10 611.0 | 12 417.0 | 12 041.0 | 13 799.0 | 14 260.0 | 16 772.0 | 19 124.0 | 25 173.0 | 25 708.0 | 23 246.0 | 24 086.0 | 28 549.0 | 31 460.0 | 34 283.0 |
| Ticker | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE | SRE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |