index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
27 |
20 |
40 |
16 |
4 |
12 |
5 |
6 |
82 |
68 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
274.0% |
677.8% |
-25.3% |
98.5% |
-59.4% |
-75.6% |
203.1% |
-56.9% |
18.0% |
1228.5% |
-17.7% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
26.5% |
9.8% |
44.6% |
-169.3% |
-851.2% |
-204.0% |
-509.8% |
-567.1% |
63.0% |
88.2% |
EBIT (mln) |
8 |
1 |
2 |
-5 |
-12 |
-16 |
-7 |
-11 |
-7 |
-8 |
-11 |
-29 |
-4 |
-6 |
-29 |
-68 |
-164 |
EBIT Δ r/r |
0.0% |
-89.7% |
203.1% |
-296.1% |
145.6% |
37.2% |
-56.1% |
63.5% |
-37.8% |
7.6% |
44.6% |
161.8% |
-85.9% |
52.8% |
368.8% |
131.6% |
140.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1703.7% |
-200.1% |
-42.1% |
-35.0% |
-19.0% |
-67.5% |
-723.9% |
-33.8% |
-119.8% |
-475.8% |
-82.9% |
-242.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
16 |
12 |
0 |
EBITDA (mln) |
0 |
-9 |
-5 |
-14 |
-18 |
-24 |
-28 |
-2 |
-7 |
-7 |
-45 |
-53 |
-13 |
-12 |
-29 |
-59 |
-156 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2614.2% |
-791.9% |
-6.4% |
-32.5% |
-18.1% |
-276.2% |
-1332.2% |
-109.5% |
-231.1% |
-476.2% |
-72.3% |
-231.1% |
Podatek (mln) |
1 |
3 |
3 |
1 |
-7 |
-9 |
-21 |
9 |
0 |
-1 |
5 |
-2 |
0 |
9 |
-4 |
1 |
1 |
Zysk Netto (mln) |
6 |
-2 |
-0 |
2 |
-11 |
-16 |
-7 |
-11 |
-7 |
-4 |
-16 |
-27 |
-5 |
-16 |
-40 |
-69 |
-165 |
Zysk netto Δ r/r |
0.0% |
-129.1% |
-87.2% |
-728.5% |
-866.1% |
38.8% |
-56.1% |
63.5% |
-39.1% |
-48.0% |
338.6% |
71.1% |
-81.9% |
214.6% |
159.0% |
70.2% |
140.7% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1703.7% |
-200.1% |
-42.1% |
-34.3% |
-9.0% |
-97.0% |
-679.8% |
-40.7% |
-297.3% |
-652.4% |
-83.6% |
-244.5% |
EPS |
1.06 |
-0.31 |
-0.0398 |
0.25 |
-1.92 |
-2.66 |
-1.17 |
-1.91 |
-1.16 |
-0.61 |
-2.76 |
-4.54 |
-0.82 |
-2.59 |
-6.72 |
-6.73 |
-12.69 |
EPS (rozwodnione) |
1.06 |
-0.31 |
-0.0398 |
0.25 |
-1.92 |
-2.66 |
-1.17 |
-1.91 |
-1.16 |
-0.61 |
-2.76 |
-4.54 |
-0.82 |
-2.59 |
-6.72 |
-6.73 |
-12.69 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
10 |
13 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
10 |
13 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |