Sportradar Group AG

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 109 82 105 108 132 144 137 152 168 177 179 206 208 216 201 253 266 278 255 307 311
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 20.3% 74.7% 29.9% 41.0% 27.5% 23.4% 30.8% 35.4% 23.6% 22.1% 12.4% 22.4% 28.1% 28.6% 26.9% 21.6% 17.1%
Marża brutto 59.3% 74.3% 76.5% 77.5% 25.1% 79.6% 80.8% 79.8% 80.4% 78.3% 75.9% 78.8% 79.2% 82.2% 81.7% 76.6% 79.4% 46.4% 63.7% 24.5% 54.6%
Koszty i Wydatki (mln) 95 69 94 98 113 124 130 143 157 173 164 211 189 196 173 241 233 252 255 234 288
EBIT (mln) 18 13 12 10 18 19 7 -0 11 12 16 -5 21 21 31 13 34 0 0 73 23
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.8% 45.8% -40.78% -102.36% -40.66% -35.68% 134.6% 2059.2% 90.9% 68.0% 92.2% 345.3% 62.7% -100.00% -100.00% 473.1% -31.19%
EBIT (%) 16.0% 16.0% 11.0% 9.4% 13.8% 13.4% 5.0% -0.16% 6.4% 7.0% 9.0% -2.51% 9.9% 9.6% 15.4% 5.0% 12.6% 0.0% 0.0% 23.7% 7.4%
Przychody fiansowe (mln) 1 5 13 0 2 11 2 0 0 1 2 3 5 2 3 1 2 2 3 3 2
Koszty finansowe (mln) 0 3 9 0 8 8 13 9 9 9 11 12 5 7 6 14 19 19 20 19 22
Amortyzacja (mln) 36 17 54 25 37 28 28 38 53 50 33 49 47 52 39 76 77 80 48 81 88
EBITDA (mln) 53 30 65 34 54 47 33 38 62 53 46 32 65 55 53 106 108 105 112 115 139
EBITDA(%) 48.6% 42.6% 74.7% 20.2% 42.0% 40.4% 25.8% 31.2% 37.7% 34.7% 26.8% 22.4% 32.9% 33.7% 34.4% 32.1% 42.2% 37.5% 43.7% 37.5% 44.7%
NOPLAT (mln) 15 9 -16 13 5 21 -6 4 11 22 15 -30 11 2 11 24 0 -0 44 -21 29
Podatek (mln) 3 2 -1 4 2 5 3 0 3 -1 2 3 4 2 6 1 1 1 7 -20 5
Zysk Netto (mln) 13 8 -14 9 2 15 -9 4 8 23 12 -33 7 0 4 23 -1 -1 37 -1 24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -82.05% 99.6% -38.41% -57.57% 258.8% 49.7% 241.6% -940.06% -16.01% -99.61% -65.32% 170.3% -108.41% -1746.59% 759.5% -104.65% 4317.4%
Zysk netto (%) 11.5% 9.3% -13.61% 8.6% 1.7% 10.6% -6.46% 2.6% 4.8% 12.9% 7.0% -16.13% 3.3% 0.0% 2.2% 9.3% -0.22% -0.52% 14.6% -0.35% 7.8%
EPS 0.043 0.0258 -0.0485 0.0316 0.0077 0.0515 -0.0298 0.0133 0.0273 0.0767 0.0421 -0.11 0.02 0.0004 0.02 0.076 -0.0019 -0.0048 0.12 -0.0036 0.08
EPS (rozwodnione) 0.043 0.0258 -0.0485 0.0316 0.0077 0.0515 -0.0298 0.0133 0.0273 0.0733 0.0401 -0.11 0.02 0.0004 0.01 0.0717 -0.0019 -0.0046 0.12 -0.0036 0.07
Ilośc akcji (mln) 296 296 296 296 296 296 296 297 297 297 297 297 297 207 298 300 300 301 301 301 301
Ważona ilośc akcji (mln) 296 296 296 296 296 296 296 297 297 311 311 297 310 220 311 318 300 318 318 301 321
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR