SPX Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 920
EBIT TTM (mln): 294
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,712 2,679 4,114 5,046 5,082 4,372 4,292 4,313 4,822 5,856 4,851 4,887 5,462 5,100 4,717 4,721 1,719 1,472 1,426 1,539 1,525 1,560 1,220 1,461 1,741 1,984
Przychód Δ r/r 0.0% -1.2% 53.6% 22.6% 0.7% -14.0% -1.8% 0.5% 11.8% 21.4% -17.2% 0.7% 11.8% -6.6% -7.5% 0.1% -63.6% -14.4% -3.2% 7.9% -0.9% 2.2% -21.8% 19.8% 19.2% 13.9%
Marża brutto 35.6% 36.3% 32.9% 32.7% 30.2% 26.0% 26.4% 27.8% 28.9% 30.3% 29.3% 29.3% 28.1% 27.0% 28.8% 28.9% 17.0% 25.5% 23.2% 26.7% 28.9% 30.7% 35.4% 35.9% 38.5% 40.3%
EBIT (mln) 352 367 420 587 532 -9 210 314 426 473 170 343 339 9 330 202 -170 55 55 108 108 132 74 51 222 308
EBIT Δ r/r 0.0% 4.3% 14.5% 39.6% -9.4% -101.7% -2409.9% 49.5% 35.4% 11.2% -64.0% 101.5% -1.3% -97.3% 3562.2% -38.7% -184.2% -132.4% -0.4% 96.4% 0.3% 22.3% -44.2% -30.8% 335.1% 38.9%
EBIT (%) 13.0% 13.7% 10.2% 11.6% 10.5% -0.2% 4.9% 7.3% 8.8% 8.1% 3.5% 7.0% 6.2% 0.2% 7.0% 4.3% -9.9% 3.7% 3.8% 7.0% 7.1% 8.5% 6.0% 3.5% 12.7% 15.5%
Koszty finansowe (mln) 0 0 -134 -170 -198 -154 -69 -63 -77 116 92 87 97 114 113 70 22 15 17 22 21 18 13 9 27 46
EBITDA (mln) 397 414 691 825 668 390 517 422 524 775 581 530 554 490 522 867 -109 99 72 137 143 180 132 98 278 393
EBITDA(%) 14.6% 15.5% 16.8% 16.4% 13.1% 8.9% 12.0% 9.8% 10.9% 13.2% 12.0% 10.8% 10.1% 9.6% 11.1% 18.4% -6.3% 6.7% 5.0% 8.9% 9.4% 11.6% 10.8% 6.7% 15.9% 19.8%
Podatek (mln) 187 137 141 177 152 -32 70 56 90 153 47 53 34 32 55 214 -12 9 -48 1 14 16 11 7 42 54
Zysk Netto (mln) 102 190 173 127 236 -17 1,090 171 294 248 32 206 181 259 210 398 -83 -85 89 81 71 99 59 20 90 200
Zysk netto Δ r/r 0.0% 86.7% -8.7% -26.4% 85.2% -107.2% -6474.3% -84.3% 72.3% -15.7% -87.2% 548.6% -12.2% 43.5% -18.9% 89.3% -120.8% 3.1% -204.7% -9.1% -12.7% 39.6% -40.4% -66.4% 354.0% 123.0%
Zysk netto (%) 3.7% 7.1% 4.2% 2.5% 4.6% -0.4% 25.4% 4.0% 6.1% 4.2% 0.7% 4.2% 3.3% 5.1% 4.5% 8.4% -4.8% -5.8% 6.3% 5.3% 4.6% 6.3% 4.8% 1.4% 5.2% 10.1%
EPS 0.83 3.08 1.19 1.56 3.07 -0.23 15.33 2.93 5.36 4.67 0.64 4.14 3.58 3.61 4.63 9.38 -2.03 -2.05 2.11 1.89 1.71 2.3 1.3 0.44 3.18 4.34
EPS (rozwodnione) 0.82 2.99 1.07 1.53 2.84 -0.23 15.1 2.83 5.22 4.59 0.64 4.08 3.54 3.61 4.57 9.25 -2.03 -2.02 2.03 1.82 1.67 2.24 1.27 0.43 3.1 4.26
Ilośc akcji (mln) 123 62 70 82 77 74 71 58 55 53 49 50 50 50 45 42 41 42 42 43 44 45 45 45 46 46
Ważona ilośc akcji (mln) 124 64 72 83 83 74 72 61 56 54 50 50 51 50 46 43 41 42 44 45 45 46 46 46 47 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD