Wall Street Experts
ver. ZuMIgo(08/25)
SPX Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 920
EBIT TTM (mln): 294
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,712 |
2,679 |
4,114 |
5,046 |
5,082 |
4,372 |
4,292 |
4,313 |
4,822 |
5,856 |
4,851 |
4,887 |
5,462 |
5,100 |
4,717 |
4,721 |
1,719 |
1,472 |
1,426 |
1,539 |
1,525 |
1,560 |
1,220 |
1,461 |
1,741 |
1,984 |
Przychód Δ r/r |
0.0% |
-1.2% |
53.6% |
22.6% |
0.7% |
-14.0% |
-1.8% |
0.5% |
11.8% |
21.4% |
-17.2% |
0.7% |
11.8% |
-6.6% |
-7.5% |
0.1% |
-63.6% |
-14.4% |
-3.2% |
7.9% |
-0.9% |
2.2% |
-21.8% |
19.8% |
19.2% |
13.9% |
Marża brutto |
35.6% |
36.3% |
32.9% |
32.7% |
30.2% |
26.0% |
26.4% |
27.8% |
28.9% |
30.3% |
29.3% |
29.3% |
28.1% |
27.0% |
28.8% |
28.9% |
17.0% |
25.5% |
23.2% |
26.7% |
28.9% |
30.7% |
35.4% |
35.9% |
38.5% |
40.3% |
EBIT (mln) |
352 |
367 |
420 |
587 |
532 |
-9 |
210 |
314 |
426 |
473 |
170 |
343 |
339 |
9 |
330 |
202 |
-170 |
55 |
55 |
108 |
108 |
132 |
74 |
51 |
222 |
308 |
EBIT Δ r/r |
0.0% |
4.3% |
14.5% |
39.6% |
-9.4% |
-101.7% |
-2409.9% |
49.5% |
35.4% |
11.2% |
-64.0% |
101.5% |
-1.3% |
-97.3% |
3562.2% |
-38.7% |
-184.2% |
-132.4% |
-0.4% |
96.4% |
0.3% |
22.3% |
-44.2% |
-30.8% |
335.1% |
38.9% |
EBIT (%) |
13.0% |
13.7% |
10.2% |
11.6% |
10.5% |
-0.2% |
4.9% |
7.3% |
8.8% |
8.1% |
3.5% |
7.0% |
6.2% |
0.2% |
7.0% |
4.3% |
-9.9% |
3.7% |
3.8% |
7.0% |
7.1% |
8.5% |
6.0% |
3.5% |
12.7% |
15.5% |
Koszty finansowe (mln) |
0 |
0 |
-134 |
-170 |
-198 |
-154 |
-69 |
-63 |
-77 |
116 |
92 |
87 |
97 |
114 |
113 |
70 |
22 |
15 |
17 |
22 |
21 |
18 |
13 |
9 |
27 |
46 |
EBITDA (mln) |
397 |
414 |
691 |
825 |
668 |
390 |
517 |
422 |
524 |
775 |
581 |
530 |
554 |
490 |
522 |
867 |
-109 |
99 |
72 |
137 |
143 |
180 |
132 |
98 |
278 |
393 |
EBITDA(%) |
14.6% |
15.5% |
16.8% |
16.4% |
13.1% |
8.9% |
12.0% |
9.8% |
10.9% |
13.2% |
12.0% |
10.8% |
10.1% |
9.6% |
11.1% |
18.4% |
-6.3% |
6.7% |
5.0% |
8.9% |
9.4% |
11.6% |
10.8% |
6.7% |
15.9% |
19.8% |
Podatek (mln) |
187 |
137 |
141 |
177 |
152 |
-32 |
70 |
56 |
90 |
153 |
47 |
53 |
34 |
32 |
55 |
214 |
-12 |
9 |
-48 |
1 |
14 |
16 |
11 |
7 |
42 |
54 |
Zysk Netto (mln) |
102 |
190 |
173 |
127 |
236 |
-17 |
1,090 |
171 |
294 |
248 |
32 |
206 |
181 |
259 |
210 |
398 |
-83 |
-85 |
89 |
81 |
71 |
99 |
59 |
20 |
90 |
200 |
Zysk netto Δ r/r |
0.0% |
86.7% |
-8.7% |
-26.4% |
85.2% |
-107.2% |
-6474.3% |
-84.3% |
72.3% |
-15.7% |
-87.2% |
548.6% |
-12.2% |
43.5% |
-18.9% |
89.3% |
-120.8% |
3.1% |
-204.7% |
-9.1% |
-12.7% |
39.6% |
-40.4% |
-66.4% |
354.0% |
123.0% |
Zysk netto (%) |
3.7% |
7.1% |
4.2% |
2.5% |
4.6% |
-0.4% |
25.4% |
4.0% |
6.1% |
4.2% |
0.7% |
4.2% |
3.3% |
5.1% |
4.5% |
8.4% |
-4.8% |
-5.8% |
6.3% |
5.3% |
4.6% |
6.3% |
4.8% |
1.4% |
5.2% |
10.1% |
EPS |
0.83 |
3.08 |
1.19 |
1.56 |
3.07 |
-0.23 |
15.33 |
2.93 |
5.36 |
4.67 |
0.64 |
4.14 |
3.58 |
3.61 |
4.63 |
9.38 |
-2.03 |
-2.05 |
2.11 |
1.89 |
1.71 |
2.3 |
1.3 |
0.44 |
3.18 |
4.34 |
EPS (rozwodnione) |
0.82 |
2.99 |
1.07 |
1.53 |
2.84 |
-0.23 |
15.1 |
2.83 |
5.22 |
4.59 |
0.64 |
4.08 |
3.54 |
3.61 |
4.57 |
9.25 |
-2.03 |
-2.02 |
2.03 |
1.82 |
1.67 |
2.24 |
1.27 |
0.43 |
3.1 |
4.26 |
Ilośc akcji (mln) |
123 |
62 |
70 |
82 |
77 |
74 |
71 |
58 |
55 |
53 |
49 |
50 |
50 |
50 |
45 |
42 |
41 |
42 |
42 |
43 |
44 |
45 |
45 |
45 |
46 |
46 |
Ważona ilośc akcji (mln) |
124 |
64 |
72 |
83 |
83 |
74 |
72 |
61 |
56 |
54 |
50 |
50 |
51 |
50 |
46 |
43 |
41 |
42 |
44 |
45 |
45 |
46 |
46 |
46 |
47 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |