SpartanNash Company

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,672 3,050 3,506 3,501 2,148 2,055 2,043 2,040 2,370 2,477 2,577 2,552 2,533 2,634 2,608 7,916 7,652 7,735 8,128 8,065 8,536 9,348 8,931 9,643 7,484 9,549
Przychód Δ r/r 0.0% 14.2% 14.9% -0.1% -38.6% -4.3% -0.6% -0.2% 16.2% 4.5% 4.0% -1.0% -0.7% 4.0% -1.0% 203.5% -3.3% 1.1% 5.1% -0.8% 5.8% 9.5% -4.5% 8.0% -22.4% 27.6%
Marża brutto 10.3% 14.4% 16.7% 17.0% 17.4% 18.4% 18.9% 18.7% 19.7% 20.0% 20.8% 21.9% 22.0% 21.1% 20.9% 14.6% 14.6% 14.4% 14.1% 13.8% 14.6% 15.2% 15.7% 15.5% 15.3% 15.8%
EBIT (mln) 31 47 22 39 -35 13 37 37 51 62 73 59 68 66 61 115 123 109 -106 71 -38 39 23 -23 83 54
EBIT Δ r/r 0.0% 49.7% -52.7% 75.8% -189.9% -136.1% 198.5% -1.2% 38.9% 19.8% 18.0% -19.4% 15.9% -2.2% -8.3% 88.4% 7.0% -11.5% -197.7% -166.3% -153.4% -202.8% -39.6% -199.7% -456.6% -35.1%
EBIT (%) 1.2% 1.5% 0.6% 1.1% -1.6% 0.6% 1.8% 1.8% 2.2% 2.5% 2.8% 2.3% 2.7% 2.5% 2.3% 1.5% 1.6% 1.4% -1.3% 0.9% -0.4% 0.4% 0.3% -0.2% 1.1% 0.6%
Koszty finansowe (mln) 13 19 25 23 17 22 10 8 13 9 11 16 15 15 13 24 22 19 25 30 35 18 14 23 30 45
EBITDA (mln) 64 75 100 84 -5 50 60 58 77 86 102 99 104 103 102 221 140 148 131 114 53 129 116 71 83 159
EBITDA(%) 2.4% 2.4% 2.9% 2.4% -0.2% 2.4% 2.9% 2.9% 3.3% 3.5% 3.9% 3.9% 4.1% 3.9% 3.9% 2.8% 1.8% 1.9% 1.6% 1.4% 0.6% 1.4% 1.3% 0.7% 1.1% 1.7%
Podatek (mln) 9 10 14 6 -18 -3 9 10 14 18 25 16 20 20 15 31 37 33 -79 7 -2 9 25 12 14 11
Zysk Netto (mln) 15 17 23 10 -122 -7 19 18 25 34 39 26 32 32 27 59 63 57 -53 34 6 76 74 35 42 0
Zysk netto Δ r/r 0.0% 16.2% 36.3% -58.0% -1342.3% -94.5% -381.1% -3.5% 38.5% 36.4% 13.1% -34.1% 26.4% -1.7% -13.7% 113.8% 7.0% -9.4% -193.0% -163.5% -82.9% 1222.1% -2.8% -53.2% 21.5% -99.3%
Zysk netto (%) 0.6% 0.6% 0.7% 0.3% -5.7% -0.3% 0.9% 0.9% 1.1% 1.4% 1.5% 1.0% 1.3% 1.2% 1.1% 0.7% 0.8% 0.7% -0.7% 0.4% 0.1% 0.8% 0.8% 0.4% 0.6% 0.0%
EPS 1.02 1.28 1.35 0.5 -6.15 -0.33 0.92 0.87 1.2 1.61 1.67 1.14 1.43 1.39 1.26 1.56 1.67 1.52 -1.41 0.95 0.16 2.12 2.07 0.98 1.22 0.01
EPS (rozwodnione) 1.02 1.28 1.35 0.5 -6.15 -0.33 0.91 0.86 1.18 1.58 1.66 1.14 1.42 1.39 1.25 1.55 1.66 1.51 -1.41 0.95 0.16 2.12 2.05 0.95 1.2 0.01
Ilośc akcji (mln) 15 13 17 20 20 20 20 21 21 21 22 22 23 23 22 38 38 37 37 35 35 36 36 35 34 34
Ważona ilośc akcji (mln) 15 13 17 20 20 20 21 21 21 22 22 22 23 23 22 38 38 38 37 35 35 36 36 36 35 34
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD