index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
7 |
7 |
7 |
9 |
12 |
17 |
14 |
11 |
12 |
12 |
13 |
15 |
17 |
20 |
20 |
49 |
Przychód Δ r/r |
0.0% |
6.0% |
-2.0% |
1.9% |
26.5% |
23.4% |
46.1% |
-16.5% |
-21.2% |
9.4% |
2.7% |
5.9% |
10.9% |
13.1% |
18.3% |
3.4% |
142.5% |
Marża brutto |
59.4% |
52.6% |
59.7% |
60.9% |
48.7% |
48.1% |
51.4% |
47.6% |
68.3% |
71.1% |
71.8% |
70.9% |
68.6% |
63.4% |
62.5% |
67.2% |
47.8% |
EBIT (mln) |
1 |
0 |
0 |
-0 |
-1 |
-1 |
1 |
1 |
1 |
3 |
4 |
4 |
5 |
6 |
7 |
7 |
11 |
EBIT Δ r/r |
0.0% |
-55.5% |
24.6% |
-174.6% |
235.2% |
52.3% |
-190.0% |
-49.7% |
76.7% |
177.5% |
28.3% |
11.8% |
22.5% |
10.9% |
18.3% |
2.3% |
60.5% |
EBIT (%) |
9.2% |
3.9% |
4.9% |
-3.6% |
-9.6% |
-11.8% |
7.3% |
4.4% |
9.8% |
24.9% |
31.1% |
32.9% |
36.3% |
35.6% |
35.6% |
35.2% |
23.3% |
Koszty finansowe (mln) |
0 |
-0 |
0 |
-0 |
0 |
3 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
EBITDA (mln) |
1 |
0 |
1 |
0 |
-1 |
-0 |
3 |
1 |
3 |
4 |
5 |
5 |
6 |
7 |
8 |
8 |
15 |
EBITDA(%) |
13.0% |
5.4% |
7.7% |
1.9% |
-5.8% |
-3.7% |
14.9% |
10.4% |
27.4% |
34.0% |
39.2% |
40.7% |
42.9% |
40.7% |
40.3% |
40.4% |
29.9% |
Podatek (mln) |
0 |
-1 |
0 |
-0 |
0 |
3 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
1 |
1 |
1 |
3 |
Zysk Netto (mln) |
1 |
2 |
0 |
-0 |
-1 |
-1 |
1 |
0 |
1 |
3 |
4 |
4 |
5 |
5 |
6 |
6 |
9 |
Zysk netto Δ r/r |
0.0% |
130.7% |
-76.5% |
-138.3% |
790.1% |
1.0% |
-182.9% |
-96.6% |
3154.3% |
188.0% |
23.6% |
6.9% |
18.2% |
0.8% |
19.1% |
-1.6% |
40.9% |
Zysk netto (%) |
9.6% |
20.9% |
5.0% |
-1.9% |
-13.3% |
-10.9% |
6.2% |
0.2% |
10.2% |
27.0% |
32.5% |
32.8% |
34.9% |
31.1% |
31.3% |
29.8% |
17.3% |
EPS |
0.036 |
0.083 |
0.0196 |
-0.004 |
-0.0275 |
-0.0278 |
0.02 |
0.0008 |
0.03 |
0.07 |
0.0829 |
0.0945 |
0.11 |
0.11 |
0.14 |
0.13 |
0.18 |
EPS (rozwodnione) |
0.036 |
0.083 |
0.0196 |
-0.004 |
-0.0241 |
-0.0278 |
0.02 |
0.0008 |
0.03 |
0.07 |
0.0829 |
0.0893 |
0.11 |
0.11 |
0.13 |
0.12 |
0.17 |
Ilośc akcji (mln) |
19 |
19 |
19 |
35 |
45 |
45 |
45 |
45 |
45 |
45 |
49 |
49 |
48 |
45 |
45 |
45 |
48 |
Ważona ilośc akcji (mln) |
19 |
19 |
19 |
35 |
52 |
45 |
45 |
45 |
45 |
48 |
49 |
49 |
48 |
48 |
47 |
49 |
49 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |