Spero Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
Rok finansowy |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
2 |
4 |
2 |
0 |
1 |
0 |
2 |
4 |
2 |
7 |
5 |
3 |
3 |
0 |
1 |
1 |
46 |
1 |
1 |
25 |
72 |
4 |
6 |
8 |
9 |
6 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
196.4% |
723.6% |
85.9% |
10.2% |
70.4% |
230.2% |
365.7% |
-73.86% |
-58.87% |
-95.56% |
-19.90% |
2222.7% |
174.0% |
4219.5% |
198.1% |
-23.30% |
43.9% |
-96.62% |
-82.60% |
-64.69% |
1587.4% |
199.6% |
-12.05% |
2254.3% |
55.1% |
468.1% |
663.6% |
-69.30% |
-86.97% |
39.7% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-812.17% |
-580.22% |
99.2% |
-1113.38% |
-1106.85% |
99.6% |
99.9% |
220.4% |
100.0% |
172.3% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
8 |
9 |
8 |
10 |
10 |
14 |
11 |
10 |
11 |
11 |
10 |
16 |
18 |
27 |
23 |
20 |
23 |
21 |
27 |
24 |
26 |
30 |
30 |
15 |
13 |
20 |
15 |
14 |
27 |
23 |
23 |
29 |
26 |
31 |
21 |
EBIT (mln) |
-8 |
-9 |
-8 |
-10 |
-10 |
-14 |
-11 |
-10 |
-11 |
-11 |
-6 |
-14 |
-18 |
-26 |
-23 |
-18 |
-19 |
-19 |
-19 |
-19 |
-23 |
-28 |
-30 |
-26 |
-12 |
26 |
-14 |
-13 |
-2 |
49 |
-19 |
-19 |
-19 |
-22 |
-15 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
25.9% |
58.9% |
42.3% |
-1.91% |
9.7% |
-20.83% |
-47.34% |
36.9% |
64.5% |
133.5% |
300.6% |
35.3% |
5.8% |
-27.38% |
-14.98% |
0.4% |
18.4% |
46.3% |
55.7% |
40.7% |
-47.46% |
194.3% |
-52.90% |
-50.58% |
-83.66% |
88.4% |
33.9% |
47.9% |
861.4% |
-144.49% |
-22.65% |
EBIT (%) |
0.0% |
-2629.85% |
-5427.86% |
-4082.33% |
-1669.35% |
-1409.87% |
-938.07% |
-2153.56% |
-1661.85% |
-655.08% |
-149.62% |
-633.21% |
-10456.40% |
-3718.82% |
-13503.55% |
-1069.83% |
-476.10% |
-985.63% |
-265.79% |
-360.18% |
-735.12% |
-1002.26% |
-12229.55% |
-2910.71% |
-1093.72% |
56.0% |
-1922.57% |
-1635.79% |
-7.59% |
68.0% |
-453.02% |
-316.79% |
-237.79% |
-232.20% |
-250.78% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-8 |
-9 |
-6 |
-10 |
-10 |
-14 |
-11 |
-10 |
-11 |
-11 |
-6 |
-13 |
-17 |
-26 |
-23 |
-18 |
-19 |
-19 |
-19 |
-18 |
-22 |
-27 |
-30 |
-26 |
-11 |
27 |
-14 |
-13 |
-1 |
51 |
-14 |
-19 |
-19 |
-21 |
-15 |
EBITDA(%) |
0.0% |
-2788.66% |
-5365.71% |
-4189.56% |
-1653.27% |
-1409.87% |
-929.84% |
-2133.26% |
-1649.54% |
-655.08% |
-144.79% |
-624.49% |
-10172.09% |
-3718.82% |
-13391.72% |
-1058.83% |
-471.31% |
-985.63% |
-263.62% |
-357.30% |
-730.29% |
-989.65% |
-12129.15% |
-1544.20% |
-1066.91% |
55.7% |
-1777.43% |
-1498.22% |
-7.59% |
68.0% |
-453.02% |
-316.75% |
-237.79% |
-222.83% |
-250.78% |
NOPLAT (mln) |
-8 |
-8 |
-6 |
-10 |
-10 |
-15 |
-11 |
-10 |
-10 |
-11 |
-5 |
-13 |
-18 |
-25 |
-23 |
-18 |
-19 |
-19 |
-19 |
-19 |
-23 |
-29 |
-33 |
-29 |
-12 |
27 |
-13 |
-12 |
-1 |
52 |
-13 |
-18 |
-17 |
-21 |
-15 |
Podatek (mln) |
-2 |
-2 |
-1 |
-1 |
-0 |
1 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
2 |
3 |
0 |
-0 |
0 |
-1 |
-0 |
-2 |
0 |
-0 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-6 |
-7 |
-6 |
-9 |
-10 |
-15 |
-11 |
-10 |
-10 |
-11 |
-5 |
-13 |
-18 |
-25 |
-23 |
-18 |
-19 |
-19 |
-19 |
-19 |
-23 |
-29 |
-35 |
-29 |
-12 |
27 |
-12 |
-12 |
-3 |
51 |
-13 |
-18 |
-18 |
-21 |
-15 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
55.7% |
104.8% |
81.1% |
8.6% |
6.4% |
-28.24% |
-52.35% |
32.1% |
69.3% |
137.8% |
358.6% |
33.1% |
6.9% |
-26.28% |
-16.49% |
6.1% |
18.9% |
57.3% |
82.5% |
54.4% |
-48.16% |
191.6% |
-65.29% |
-58.46% |
-72.55% |
91.2% |
3.0% |
49.9% |
453.1% |
-140.80% |
16.3% |
Zysk netto (%) |
0.0% |
-2152.54% |
-4197.14% |
-3682.33% |
-1647.57% |
-1487.41% |
-923.16% |
-2150.32% |
-1590.12% |
-626.42% |
-133.23% |
-609.93% |
-10300.58% |
-3621.98% |
-13762.13% |
-1013.38% |
-473.99% |
-974.57% |
-266.07% |
-360.76% |
-735.02% |
-1065.60% |
-14352.63% |
-3201.12% |
-1079.02% |
57.8% |
-1662.84% |
-1511.93% |
-12.58% |
71.3% |
-301.36% |
-296.86% |
-226.72% |
-223.26% |
0.0% |
EPS |
-0.96 |
-1.09 |
-0.89 |
-1.39 |
-0.73 |
-1.59 |
-0.74 |
-0.69 |
-0.6 |
-0.6 |
-0.29 |
-0.74 |
-0.95 |
-1.32 |
-1.19 |
-0.85 |
-0.86 |
-0.68 |
-0.66 |
-0.63 |
-0.7 |
-0.91 |
-1.09 |
-0.87 |
-0.33 |
0.55 |
-0.23 |
-0.23 |
-0.0608 |
0.97 |
-0.24 |
-0.33 |
-0.33 |
-0.39 |
-0.25 |
EPS (rozwodnione) |
-0.96 |
-1.09 |
-0.89 |
-1.39 |
-0.73 |
-1.59 |
-0.74 |
-0.69 |
-0.6 |
-0.6 |
-0.29 |
-0.74 |
-0.95 |
-1.32 |
-1.19 |
-0.85 |
-0.86 |
-0.68 |
-0.66 |
-0.63 |
-0.7 |
-0.91 |
-1.09 |
-0.87 |
-0.33 |
0.55 |
-0.23 |
-0.23 |
-0.0608 |
0.96 |
-0.24 |
-0.33 |
-0.33 |
-0.39 |
-0.25 |
Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
13 |
9 |
14 |
14 |
17 |
18 |
17 |
18 |
19 |
19 |
20 |
21 |
22 |
27 |
29 |
29 |
32 |
32 |
33 |
33 |
36 |
49 |
53 |
53 |
53 |
53 |
54 |
54 |
54 |
54 |
55 |
Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
13 |
9 |
14 |
14 |
17 |
18 |
17 |
18 |
19 |
19 |
20 |
21 |
22 |
27 |
29 |
30 |
32 |
32 |
33 |
33 |
36 |
49 |
53 |
53 |
53 |
53 |
54 |
54 |
54 |
54 |
55 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |