Spirit AeroSystems Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,208 3,208 3,861 3,772 4,078 4,172 4,864 5,398 5,961 6,799 6,644 6,793 6,983 7,222 7,863 3,405 3,953 5,030 6,048 6,317
Przychód Δ r/r 0.0% 165.6% 20.4% -2.3% 8.1% 2.3% 16.6% 11.0% 10.4% 14.1% -2.3% 2.2% 2.8% 3.4% 8.9% -56.7% 16.1% 27.2% 20.2% 4.4%
Marża brutto 12.5% 8.5% 17.2% 16.1% 12.2% 13.5% 11.3% 2.8% -1.7% 16.0% 16.7% 14.6% 11.7% 15.0% 13.7% -12.9% -3.0% 1.0% 3.4% -21.7%
EBIT (mln) -68 3,264 419 406 303 357 356 92 -364 354 863 725 569 843 761 -813 -304 -295 -127 -1,786
EBIT Δ r/r 0.0% -4914.2% -87.2% -3.2% -25.2% 17.7% -0.3% -74.1% -494.7% -197.2% 143.8% -16.0% -21.5% 48.2% -9.8% -206.8% -62.5% -3.1% -57.0% 1306.4%
EBIT (%) -5.6% 101.8% 10.9% 10.8% 7.4% 8.6% 7.3% 1.7% -6.1% 5.2% 13.0% 10.7% 8.1% 11.7% 9.7% -23.9% -7.7% -5.9% -2.1% -28.3%
Koszty finansowe (mln) 26 50 0 39 44 59 78 83 70 88 53 57 42 80 92 195 243 244 324 354
EBITDA (mln) -37 3,323 516 556 444 485 496 119 -162 1,021 1,042 939 810 1,057 1,007 -517 23 42 189 -1,786
EBITDA(%) -3.1% 103.6% 13.4% 14.7% 10.9% 11.6% 10.2% 2.2% -2.7% 15.0% 15.7% 13.8% 11.6% 14.6% 12.8% -15.2% 0.6% 0.8% 3.1% -28.3%
Podatek (mln) 14 -88 123 118 81 78 87 -24 191 -96 21 192 180 140 133 -220 -17 5 22 -2
Zysk Netto (mln) -90 17 297 265 192 219 192 35 -621 359 789 470 355 617 530 -866 -538 -545 -616 -2,140
Zysk netto Δ r/r 0.0% -118.6% 1667.3% -10.6% -27.8% 14.2% -12.1% -81.9% -1885.6% -157.7% 119.8% -40.4% -24.4% 73.9% -14.1% -263.3% -37.9% 1.2% 13.1% 247.3%
Zysk netto (%) -7.5% 0.5% 7.7% 7.0% 4.7% 5.2% 4.0% 0.6% -10.4% 5.3% 11.9% 6.9% 5.1% 8.5% 6.7% -25.4% -13.6% -10.8% -10.2% -33.9%
EPS -0.8 0.15 2.21 1.94 1.39 1.56 1.36 0.24 -4.4 2.55 5.69 3.72 3.04 5.71 5.11 -8.33 -5.16 -5.21 -5.78 -18.26
EPS (rozwodnione) -0.8 0.14 2.13 1.91 1.37 1.55 1.35 0.24 -4.4 2.53 5.66 3.7 3.01 5.66 5.06 -8.33 -5.16 -5.21 -5.78 -18.26
Ilośc akcji (mln) 113 112 134 137 138 138 139 141 141 140 138 126 117 108 104 104 104 105 107 117
Ważona ilośc akcji (mln) 113 120 139 139 140 141 142 143 141 142 139 127 118 109 105 104 104 105 107 117
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD