Spok Holdings, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 851 1,164 819 597 490 619 498 425 359 290 233 243 168 210 200 190 180 171 169 160 148 142 135 139 138
Przychód Δ r/r 0.0% 36.7% -29.6% -27.0% -18.0% 26.2% -19.5% -14.7% -15.3% -19.4% -19.5% 4.1% -30.7% 24.6% -4.5% -5.3% -5.3% -4.7% -1.0% -5.4% -7.6% -4.1% -5.4% 3.3% -1.0%
Marża brutto 95.8% 96.4% 97.8% 99.1% 66.3% 64.4% 63.6% 62.8% 64.3% 68.4% 68.5% 65.7% 99.6% 89.5% 83.7% 82.1% 82.9% 83.4% 80.9% 81.2% 80.7% 77.1% 79.0% 80.7% 79.3%
EBIT (mln) -245 -1,460 35 37 29 27 67 76 -199 57 57 60 53 45 28 25 22 11 -3 2 27 4 15 21 19
EBIT Δ r/r 0.0% 495.4% -102.4% 5.8% -22.5% -6.5% 147.1% 13.1% -362.7% -128.8% -0.4% 4.3% -10.6% -14.7% -38.1% -10.8% -11.7% -51.7% -129.6% -159.5% 1347.8% -86.8% 312.9% 42.5% -10.7%
EBIT (%) -28.8% -125.5% 4.3% 6.3% 5.9% 4.4% 13.5% 17.9% -55.4% 19.8% 24.5% 24.6% 31.7% 21.7% 14.1% 13.2% 12.3% 6.3% -1.9% 1.2% 18.5% 2.5% 11.1% 15.3% 13.8%
Koszty finansowe (mln) 0 0 0 0 6 2 0 0 0 0 0 2 0 -0 -0 0 0 0 0 0 0 0 14 0 0
EBITDA (mln) 267 125 229 167 150 195 151 138 49 102 83 74 67 63 48 44 38 22 8 11 36 14 18 28 24
EBITDA(%) 31.3% 10.7% 28.0% 27.9% 30.6% 31.5% 30.4% 32.5% 13.6% 35.3% 35.5% 30.3% 39.7% 29.9% 23.9% 23.5% 21.2% 13.0% 4.5% 6.9% 24.6% 9.9% 13.7% 19.8% 17.6%
Podatek (mln) -46 -122 2 5 9 11 32 87 40 -10 -18 -23 22 18 7 -58 9 27 -1 -3 22 -5 -21 7 5
Zysk Netto (mln) -310 -1,569 1,656 13 13 13 40 -5 -157 68 78 89 32 28 21 84 14 -15 -1 -11 -44 -22 22 16 15
Zysk netto Δ r/r 0.0% 406.5% -205.5% -99.2% 3.6% -4.3% 211.3% -112.9% 2921.9% -143.0% 15.3% 13.8% -63.9% -14.1% -24.6% 306.0% -83.4% -209.5% -90.3% 627.9% 310.8% -49.8% -198.5% -28.3% -4.5%
Zysk netto (%) -36.4% -134.9% 202.2% 2.2% 2.8% 2.1% 8.1% -1.2% -43.7% 23.3% 33.4% 36.5% 19.0% 13.1% 10.4% 44.4% 7.8% -8.9% -0.9% -6.7% -29.8% -15.6% 16.2% 11.3% 10.9%
EPS -4.1 -8.83 18.84 0.65 0.58 0.47 1.47 -0.19 -5.83 2.95 3.5 4.01 1.46 1.27 0.96 3.99 0.68 -0.76 -0.0752 -0.56 -2.32 -1.14 1.11 0.79 0.74
EPS (rozwodnione) -4.1 -8.83 18.84 0.65 0.58 0.47 1.46 -0.19 -5.83 2.9 3.45 3.94 1.43 1.25 0.94 3.98 0.68 -0.76 -0.0752 -0.56 -2.32 -1.14 1.09 0.77 0.73
Ilośc akcji (mln) 76 178 88 20 21 27 27 27 27 23 22 22 22 22 22 21 21 20 20 19 19 19 20 20 20
Ważona ilośc akcji (mln) 76 178 88 20 21 27 28 27 27 23 23 23 22 22 22 21 21 20 20 19 19 19 20 20 21
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD