index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
851 |
1,164 |
819 |
597 |
490 |
619 |
498 |
425 |
359 |
290 |
233 |
243 |
168 |
210 |
200 |
190 |
180 |
171 |
169 |
160 |
148 |
142 |
135 |
139 |
138 |
Przychód Δ r/r |
0.0% |
36.7% |
-29.6% |
-27.0% |
-18.0% |
26.2% |
-19.5% |
-14.7% |
-15.3% |
-19.4% |
-19.5% |
4.1% |
-30.7% |
24.6% |
-4.5% |
-5.3% |
-5.3% |
-4.7% |
-1.0% |
-5.4% |
-7.6% |
-4.1% |
-5.4% |
3.3% |
-1.0% |
Marża brutto |
95.8% |
96.4% |
97.8% |
99.1% |
66.3% |
64.4% |
63.6% |
62.8% |
64.3% |
68.4% |
68.5% |
65.7% |
99.6% |
89.5% |
83.7% |
82.1% |
82.9% |
83.4% |
80.9% |
81.2% |
80.7% |
77.1% |
79.0% |
80.7% |
79.3% |
EBIT (mln) |
-245 |
-1,460 |
35 |
37 |
29 |
27 |
67 |
76 |
-199 |
57 |
57 |
60 |
53 |
45 |
28 |
25 |
22 |
11 |
-3 |
2 |
27 |
4 |
15 |
21 |
19 |
EBIT Δ r/r |
0.0% |
495.4% |
-102.4% |
5.8% |
-22.5% |
-6.5% |
147.1% |
13.1% |
-362.7% |
-128.8% |
-0.4% |
4.3% |
-10.6% |
-14.7% |
-38.1% |
-10.8% |
-11.7% |
-51.7% |
-129.6% |
-159.5% |
1347.8% |
-86.8% |
312.9% |
42.5% |
-10.7% |
EBIT (%) |
-28.8% |
-125.5% |
4.3% |
6.3% |
5.9% |
4.4% |
13.5% |
17.9% |
-55.4% |
19.8% |
24.5% |
24.6% |
31.7% |
21.7% |
14.1% |
13.2% |
12.3% |
6.3% |
-1.9% |
1.2% |
18.5% |
2.5% |
11.1% |
15.3% |
13.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
6 |
2 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14 |
0 |
0 |
EBITDA (mln) |
267 |
125 |
229 |
167 |
150 |
195 |
151 |
138 |
49 |
102 |
83 |
74 |
67 |
63 |
48 |
44 |
38 |
22 |
8 |
11 |
36 |
14 |
18 |
28 |
24 |
EBITDA(%) |
31.3% |
10.7% |
28.0% |
27.9% |
30.6% |
31.5% |
30.4% |
32.5% |
13.6% |
35.3% |
35.5% |
30.3% |
39.7% |
29.9% |
23.9% |
23.5% |
21.2% |
13.0% |
4.5% |
6.9% |
24.6% |
9.9% |
13.7% |
19.8% |
17.6% |
Podatek (mln) |
-46 |
-122 |
2 |
5 |
9 |
11 |
32 |
87 |
40 |
-10 |
-18 |
-23 |
22 |
18 |
7 |
-58 |
9 |
27 |
-1 |
-3 |
22 |
-5 |
-21 |
7 |
5 |
Zysk Netto (mln) |
-310 |
-1,569 |
1,656 |
13 |
13 |
13 |
40 |
-5 |
-157 |
68 |
78 |
89 |
32 |
28 |
21 |
84 |
14 |
-15 |
-1 |
-11 |
-44 |
-22 |
22 |
16 |
15 |
Zysk netto Δ r/r |
0.0% |
406.5% |
-205.5% |
-99.2% |
3.6% |
-4.3% |
211.3% |
-112.9% |
2921.9% |
-143.0% |
15.3% |
13.8% |
-63.9% |
-14.1% |
-24.6% |
306.0% |
-83.4% |
-209.5% |
-90.3% |
627.9% |
310.8% |
-49.8% |
-198.5% |
-28.3% |
-4.5% |
Zysk netto (%) |
-36.4% |
-134.9% |
202.2% |
2.2% |
2.8% |
2.1% |
8.1% |
-1.2% |
-43.7% |
23.3% |
33.4% |
36.5% |
19.0% |
13.1% |
10.4% |
44.4% |
7.8% |
-8.9% |
-0.9% |
-6.7% |
-29.8% |
-15.6% |
16.2% |
11.3% |
10.9% |
EPS |
-4.1 |
-8.83 |
18.84 |
0.65 |
0.58 |
0.47 |
1.47 |
-0.19 |
-5.83 |
2.95 |
3.5 |
4.01 |
1.46 |
1.27 |
0.96 |
3.99 |
0.68 |
-0.76 |
-0.0752 |
-0.56 |
-2.32 |
-1.14 |
1.11 |
0.79 |
0.74 |
EPS (rozwodnione) |
-4.1 |
-8.83 |
18.84 |
0.65 |
0.58 |
0.47 |
1.46 |
-0.19 |
-5.83 |
2.9 |
3.45 |
3.94 |
1.43 |
1.25 |
0.94 |
3.98 |
0.68 |
-0.76 |
-0.0752 |
-0.56 |
-2.32 |
-1.14 |
1.09 |
0.77 |
0.73 |
Ilośc akcji (mln) |
76 |
178 |
88 |
20 |
21 |
27 |
27 |
27 |
27 |
23 |
22 |
22 |
22 |
22 |
22 |
21 |
21 |
20 |
20 |
19 |
19 |
19 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
76 |
178 |
88 |
20 |
21 |
27 |
28 |
27 |
27 |
23 |
23 |
23 |
22 |
22 |
22 |
21 |
21 |
20 |
20 |
19 |
19 |
19 |
20 |
20 |
21 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |