Wall Street Experts
ver. ZuMIgo(08/25)
Steel Partners Holdings L.P.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 993
EBIT TTM (mln): 225
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
-45 |
406 |
716 |
761 |
805 |
850 |
998 |
1,164 |
1,372 |
1,585 |
1,562 |
1,311 |
1,525 |
1,695 |
1,901 |
2,028 |
Przychód Δ r/r |
0.0% |
-1011.2% |
76.2% |
6.4% |
5.7% |
5.5% |
17.5% |
16.6% |
17.9% |
15.5% |
-1.4% |
-16.1% |
16.3% |
11.2% |
12.1% |
6.7% |
Marża brutto |
-15.9% |
31.2% |
28.2% |
32.3% |
30.8% |
30.8% |
32.7% |
29.7% |
29.8% |
29.3% |
31.6% |
33.5% |
33.6% |
34.3% |
37.7% |
100.0% |
EBIT (mln) |
-68 |
38 |
65 |
73 |
32 |
29 |
98 |
66 |
70 |
92 |
94 |
66 |
247 |
179 |
161 |
1,481 |
EBIT Δ r/r |
0.0% |
-155.4% |
72.7% |
11.4% |
-55.7% |
-10.0% |
237.5% |
-32.8% |
6.9% |
31.8% |
1.9% |
-30.3% |
276.5% |
-27.6% |
-10.2% |
822.5% |
EBIT (%) |
152.9% |
9.3% |
9.1% |
9.6% |
4.0% |
3.4% |
9.8% |
5.6% |
5.1% |
5.8% |
6.0% |
5.0% |
16.2% |
10.5% |
8.4% |
73.0% |
Koszty finansowe (mln) |
-2 |
12 |
14 |
13 |
6 |
11 |
9 |
11 |
23 |
39 |
41 |
30 |
22 |
21 |
18 |
89 |
EBITDA (mln) |
-63 |
43 |
86 |
89 |
70 |
117 |
168 |
138 |
138 |
174 |
166 |
131 |
308 |
233 |
217 |
0 |
EBITDA(%) |
141.7% |
10.7% |
12.0% |
11.7% |
8.6% |
13.8% |
16.8% |
11.9% |
10.1% |
11.0% |
10.7% |
10.0% |
20.2% |
13.7% |
11.4% |
0.0% |
Podatek (mln) |
-1 |
3 |
-64 |
18 |
10 |
24 |
-79 |
24 |
51 |
13 |
16 |
38 |
84 |
74 |
-2 |
224 |
Zysk Netto (mln) |
-61 |
32 |
35 |
41 |
19 |
-8 |
137 |
7 |
-0 |
-33 |
12 |
73 |
131 |
206 |
151 |
0 |
Zysk netto Δ r/r |
0.0% |
-152.0% |
11.7% |
15.6% |
-52.6% |
-138.8% |
-1909.9% |
-95.2% |
-100.2% |
203675.0% |
-136.5% |
510.9% |
80.8% |
56.7% |
-26.8% |
-100.0% |
Zysk netto (%) |
136.8% |
7.8% |
5.0% |
5.4% |
2.4% |
-0.9% |
13.7% |
0.6% |
-0.0% |
-2.1% |
0.8% |
5.5% |
8.6% |
12.1% |
7.9% |
0.0% |
EPS |
-2.42 |
1.26 |
1.41 |
1.38 |
0.65 |
-0.26 |
5.0 |
0.25 |
-0.0006 |
-1.25 |
0.48 |
3.23 |
6.09 |
9.03 |
7.04 |
0.0006 |
EPS (rozwodnione) |
-2.42 |
1.26 |
1.41 |
1.38 |
0.63 |
-0.26 |
4.98 |
0.25 |
-0.0006 |
-1.25 |
0.48 |
1.56 |
4.54 |
8.12 |
6.43 |
0.0005 |
Ilośc akcji (mln) |
25 |
25 |
25 |
30 |
30 |
29 |
27 |
26 |
26 |
26 |
25 |
25 |
22 |
23 |
21 |
20 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
30 |
31 |
29 |
27 |
26 |
26 |
26 |
25 |
51 |
29 |
27 |
25 |
24 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |