| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
1,115 |
711 |
989 |
1,049 |
1,436 |
648 |
610 |
574 |
1,027 |
| Przychód Δ r/r |
0.0% |
-36.2% |
39.1% |
6.1% |
36.9% |
-54.9% |
-5.8% |
-5.9% |
79.0% |
| Marża brutto |
33.8% |
27.3% |
35.8% |
36.1% |
45.0% |
59.4% |
47.5% |
40.4% |
46.7% |
| EBIT (mln) |
-59 |
-98 |
-31 |
-46 |
235 |
65 |
-166 |
-273 |
-341 |
| EBIT Δ r/r |
0.0% |
67.8% |
-68.2% |
45.8% |
-615.8% |
-72.6% |
-356.9% |
64.7% |
25.0% |
| EBIT (%) |
-5.3% |
-13.8% |
-3.2% |
-4.3% |
16.4% |
10.0% |
-27.2% |
-47.6% |
-33.2% |
| Koszty finansowe (mln) |
0 |
2 |
12 |
6 |
37 |
20 |
49 |
116 |
80 |
| EBITDA (mln) |
44 |
-20 |
95 |
98 |
227 |
193 |
-30 |
399 |
-3 |
| EBITDA(%) |
3.9% |
-2.9% |
9.6% |
9.3% |
15.8% |
29.7% |
-4.9% |
69.5% |
-0.3% |
| Podatek (mln) |
0 |
-8 |
-31 |
0 |
102 |
39 |
-30 |
103 |
-136 |
| Zysk Netto (mln) |
-77 |
-109 |
7 |
-8 |
182 |
-148 |
-194 |
503 |
-201 |
| Zysk netto Δ r/r |
0.0% |
40.4% |
-106.4% |
-219.2% |
-2311.1% |
-181.5% |
31.2% |
-358.6% |
-139.9% |
| Zysk netto (%) |
-6.9% |
-15.3% |
0.7% |
-0.8% |
12.7% |
-22.9% |
-31.9% |
87.6% |
-19.5% |
| EPS |
-3.12 |
-4.57 |
0.29 |
-0.34 |
0.8 |
-4.35 |
-5.67 |
14.51 |
-5.68 |
| EPS (rozwodnione) |
-3.12 |
-4.57 |
0.29 |
-0.34 |
0.8 |
-4.35 |
-5.67 |
14.39 |
-5.68 |
| Ilośc akcji (mln) |
25 |
24 |
24 |
24 |
24 |
34 |
34 |
35 |
35 |
| Ważona ilośc akcji (mln) |
25 |
24 |
24 |
24 |
24 |
34 |
34 |
35 |
35 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |