Suburban Propane Partners, L.P.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 659.2 771.116 723.006 700.146 665.63 992.007 965.597 953.886 975.218 1 035.713 977.514 970.26 956.459 2 884.448 2 727.987 2 609.363 2 485.73 2 295.969 2 171.283 2 101.199 1 998.348 2 047.253 2 051.73 2 103.726 2 270.475 2 272.761
Aktywa trwałe (mln) 580.6 648.956 598.667 583.357 566.718 739.113 728.794 718.535 693.007 676.162 669.958 673.833 658.637 2 546.168 2 434.665 2 314.498 2 212.317 2 148.67 2 031.79 1 943.431 1 874.908 1 931.295 1 871.622 1 928.866 2 106.473 2 115.217
Rzeczowe aktywa trwałe netto 325.2 350.64 344.374 331.009 312.79 406.702 399.985 390.383 374.641 367.808 357.187 350.42 338.125 969.325 888.232 826.826 781.058 742.129 692.627 649.218 627.207 717.048 699.129 700.362 788.994 794.228
Wartość firmy 214.0 0.0 252.4 243.26 0.0 282.015 281.359 281.359 277.559 276.282 274.897 277.244 277.651 1 092.299 1 087.429 1 087.429 1 087.429 1 094.635 1 094.635 1 093.47 1 098.085 1 103.781 1 107.026 1 113.423 1 148.776 1 151.252
Wartości niematerialne i prawne 214.0 261.617 252.391 1.474 244.271 307.597 302.044 18.098 18.242 16.018 13.798 0.0 16.078 436.484 416.771 359.293 307.789 276.329 219.876 175.183 128.437 84.14 39.263 40.002 80.553 74.512
Wartość firmy i wartości niematerialne i prawne 214.0 261.617 252.391 244.734 244.271 307.597 302.044 299.457 295.801 292.3 288.695 277.244 293.729 1 528.783 1 504.2 1 446.722 1 395.218 1 370.964 1 314.511 1 268.653 1 226.522 1 187.921 1 146.289 1 153.425 1 229.329 1 225.764
Należności netto 37.6 61.303 42.702 33.002 36.437 91.0 109.918 78.547 71.607 94.933 52.035 60.383 66.63 88.944 94.854 96.915 59.929 53.802 65.683 71.298 59.34 55.441 71.372 78.529 67.687 66.444
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.167 0.461 1.813 16.43 0.008 0.0
Aktywa obrotowe 78.6 122.16 124.339 116.789 98.912 252.894 236.803 235.351 282.211 359.551 307.556 296.427 297.822 338.28 293.322 294.865 273.413 147.299 139.493 157.768 123.44 115.958 180.108 174.86 164.002 157.544
Środki pieniężne i Inwestycje 8.4 11.645 36.494 40.955 15.765 53.481 14.411 60.571 96.586 137.698 163.173 156.908 149.553 134.317 107.232 92.639 152.338 37.341 2.789 5.164 2.441 3.14 5.808 4.1 3.514 3.219
Zapasy 29.7 41.631 41.891 36.367 41.51 65.119 80.565 79.418 81.246 79.822 70.158 61.047 65.907 88.176 77.623 90.965 47.686 45.352 53.22 59.112 45.036 46.869 61.802 66.921 61.828 55.43
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 8.4 11.645 36.494 40.955 15.765 53.481 14.411 60.571 96.586 137.698 163.173 156.908 149.553 134.317 107.232 92.639 152.338 37.341 2.789 5.164 2.441 3.14 5.808 4.1 3.514 3.219
Należności krótkoterminowe 40.1 59.794 38.685 27.412 26.204 60.664 63.569 57.372 56.999 58.079 35.677 39.886 37.456 53.141 52.766 49.253 34.922 32.286 38.652 38.264 34.085 31.985 39.169 35.173 40.043 41.058
Dług krótkoterminowy 2.8 6.5 42.5 88.939 42.911 42.94 27.225 (11.389) 2.397 79.203 58.579 0.0 32.901 25.105 54.566 50.386 59.048 49.354 54.744 61.395 64.471 26.436 30.878 32.126 33.562 71.232
Zobowiązania krótkoterminowe 103.0 131.461 162.103 187.545 137.713 244.964 222.212 192.616 196.41 223.615 180.059 164.514 151.514 253.715 233.894 222.266 210.346 205.054 210.366 219.038 216.13 244.516 287.146 306.622 307.818 306.122
Rozliczenia międzyokresowe 0.0 33.32 46.126 38.766 36.065 61.265 62.099 62.63 61.731 71.206 65.769 0.0 57.476 124.297 107.562 107.386 105.147 106.155 97.023 95.483 97.854 104.427 111.727 127.592 127.311 126.57
Zobowiązania długoterminowe 487.8 577.826 501.954 493.315 443.839 578.925 667.269 660.569 612.531 592.022 437.738 440.909 446.727 1 538.99 1 364.967 1 365.644 1 377.064 1 382.684 1 407.935 1 388.337 1 358.388 1 440.356 1 339.163 1 299.574 1 416.301 1 419.579
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 119.104 129.41 135.796 142.057 35.616
Zobowiązania ogółem 590.8 709.287 664.057 680.86 581.552 823.889 889.481 853.185 808.941 815.637 617.797 605.423 598.241 1 792.705 1 598.861 1 587.91 1 587.41 1 587.738 1 618.301 1 607.375 1 574.518 1 684.872 1 626.309 1 606.196 1 724.119 1 725.701
Kapitał własny 68.4 61.829 58.949 19.286 84.078 168.118 76.116 100.701 166.277 (44.155) (61.288) (57.226) (59.916) (61.107) (47.353) (45.905) 898.32 (45.832) 552.982 (24.67) (26.186) (25.776) (17.584) (12.596) 546.356 547.06
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 659.2 771.116 723.006 700.146 665.63 992.007 965.597 953.886 975.218 815.637 617.797 605.423 598.241 1 792.705 1 598.861 1 587.91 2 485.73 1 587.738 2 171.283 1 607.375 1 574.518 1 684.872 1 626.309 1 606.196 2 270.475 2 272.761
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.167 0.461 1.813 16.43 0.008 0.0
Dług (mln) 430.4 523.719 472.77 472.769 383.826 515.915 575.295 548.304 548.538 531.772 349.415 347.953 348.169 1 422.078 1 245.237 1 242.685 1 241.107 1 238.172 1 272.164 1 255.138 1 227.057 1 329.28 1 247.424 1 213.125 1 330.267 139.413
Środki pieniężne i inne aktywa pieniężne 8.4 11.645 36.494 40.955 15.765 53.481 14.411 60.571 96.586 137.698 163.173 156.908 149.553 134.317 107.232 92.639 152.338 37.341 2.789 5.164 2.441 3.14 5.808 4.1 3.514 3.219
Dług netto 422.0 512.074 436.276 431.814 368.061 462.434 560.884 487.733 451.952 394.074 186.242 191.045 198.616 1 287.761 1 138.005 1 150.046 1 088.769 1 200.831 1 269.375 1 249.974 1 224.616 1 326.14 1 241.616 1 209.025 1 326.753 136.194
Ticker SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH SPH
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD