index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
959 |
1,471 |
1,625 |
1,637 |
1,627 |
1,701 |
1,822 |
1,853 |
1,847 |
Przychód Δ r/r |
0.0% |
53.3% |
10.5% |
0.8% |
-0.6% |
4.6% |
7.1% |
1.7% |
-0.3% |
Marża brutto |
81.9% |
79.0% |
82.5% |
83.8% |
39.6% |
41.5% |
40.4% |
42.2% |
42.5% |
EBIT (mln) |
85 |
140 |
249 |
134 |
277 |
310 |
288 |
356 |
356 |
EBIT Δ r/r |
0.0% |
64.6% |
78.1% |
-45.9% |
105.8% |
12.0% |
-7.0% |
23.5% |
0.0% |
EBIT (%) |
8.8% |
9.5% |
15.3% |
8.2% |
17.0% |
18.2% |
15.8% |
19.2% |
19.3% |
Koszty finansowe (mln) |
254 |
277 |
258 |
236 |
256 |
232 |
201 |
339 |
171 |
EBITDA (mln) |
264 |
356 |
426 |
560 |
677 |
633 |
793 |
689 |
625 |
EBITDA(%) |
27.5% |
24.2% |
26.2% |
34.2% |
41.6% |
37.2% |
43.5% |
37.2% |
33.8% |
Podatek (mln) |
-22 |
-36 |
21 |
4 |
90 |
122 |
104 |
58 |
106 |
Zysk Netto (mln) |
-224 |
-142 |
-122 |
-68 |
27 |
-10 |
201 |
16 |
68 |
Zysk netto Δ r/r |
0.0% |
-36.8% |
-13.5% |
-44.3% |
-139.1% |
-137.1% |
-2134.3% |
-92.3% |
340.6% |
Zysk netto (%) |
-23.4% |
-9.6% |
-7.5% |
-4.2% |
1.6% |
-0.6% |
11.1% |
0.8% |
3.7% |
EPS |
-0.74 |
-0.47 |
-0.4 |
-0.23 |
0.13 |
-0.0498 |
1.01 |
0.0779 |
0.34 |
EPS (rozwodnione) |
-0.74 |
-0.47 |
-0.4 |
-0.23 |
0.13 |
-0.0498 |
1.01 |
0.0779 |
0.34 |
Ilośc akcji (mln) |
303 |
303 |
303 |
303 |
199 |
199 |
199 |
199 |
199 |
Ważona ilośc akcji (mln) |
303 |
303 |
303 |
303 |
199 |
199 |
199 |
199 |
199 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |