index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
5 |
10 |
5 |
7 |
8 |
24 |
-10 |
30 |
13 |
42 |
-24 |
28 |
37 |
Przychód Δ r/r |
0.0% |
inf% |
104.4% |
-53.2% |
43.7% |
17.2% |
198.1% |
-141.2% |
-406.9% |
-56.9% |
221.7% |
-156.9% |
-216.3% |
34.8% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
0 |
3 |
8 |
2 |
4 |
5 |
23 |
-11 |
29 |
12 |
41 |
-25 |
27 |
36 |
EBIT Δ r/r |
0.0% |
inf% |
171.0% |
-70.2% |
84.1% |
27.9% |
328.8% |
-145.8% |
-378.4% |
-58.4% |
235.4% |
-160.5% |
-208.8% |
35.0% |
EBIT (%) |
0.0% |
57.1% |
75.7% |
48.1% |
61.7% |
67.3% |
96.8% |
107.6% |
97.6% |
94.1% |
98.1% |
104.2% |
97.5% |
97.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
12 |
0 |
0 |
0 |
0 |
23 |
-11 |
29 |
12 |
41 |
-25 |
27 |
0 |
EBITDA(%) |
0.0% |
253.1% |
185.7% |
210.8% |
-163.4% |
64.1% |
96.8% |
107.6% |
97.6% |
94.1% |
98.1% |
104.2% |
97.5% |
0.0% |
Podatek (mln) |
0 |
0 |
20 |
10 |
-11 |
6 |
0 |
0 |
29 |
14 |
42 |
-25 |
-0 |
0 |
Zysk Netto (mln) |
0 |
15 |
26 |
12 |
-7 |
10 |
23 |
-11 |
29 |
12 |
41 |
-25 |
27 |
36 |
Zysk netto Δ r/r |
0.0% |
inf% |
76.3% |
-53.6% |
-156.5% |
-251.3% |
119.7% |
-145.8% |
-378.4% |
-58.4% |
235.4% |
-160.5% |
-208.8% |
35.2% |
Zysk netto (%) |
0.0% |
303.1% |
261.3% |
259.0% |
-101.8% |
131.4% |
96.8% |
107.6% |
97.6% |
94.1% |
98.1% |
104.2% |
97.5% |
97.7% |
EPS |
0.0 |
2.2 |
3.73 |
1.2 |
-0.69 |
1.23 |
2.7 |
-1.05 |
3.69 |
1.43 |
4.24 |
-2.03 |
0.0 |
3.1 |
EPS (rozwodnione) |
0.0 |
2.2 |
3.73 |
1.2 |
-0.69 |
1.23 |
2.7 |
-1.05 |
3.69 |
1.43 |
4.24 |
-2.03 |
0.0 |
3.22 |
Ilośc akcji (mln) |
7 |
7 |
7 |
10 |
10 |
9 |
8 |
10 |
8 |
7 |
9 |
12 |
0 |
11 |
Ważona ilośc akcji (mln) |
7 |
7 |
7 |
10 |
10 |
9 |
8 |
10 |
8 |
7 |
9 |
12 |
0 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |