Spectrum Brands Holdings, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 334.0 299.8 261.859 271.677 284.977 359.039 362.489 294.354 163.731 165.444 164.032 152.883 152.883 23 579.554 25 200.491 27 908.8 30 100.2 32 334.1 35 792.8 35 849.7 7 799.0 5 230.5 5 107.3 5 340.4 5 775.6 5 258.4 3 842.3
Aktywa trwałe (mln) 116.4 110.9 136.085 113.176 109.382 157.741 163.48 117.637 11.018 9.848 8.987 8.469 8.469 21 934.997 6 257.63 9 112.4 9 581.1 11 559.2 32 348.2 5 813.6 3 828.3 3 570.6 3 379.2 2 426.8 2 540.3 2 332.5 2 263.7
Rzeczowe aktywa trwałe netto 85.0 91.1 89.374 82.239 80.842 125.695 137.301 93.985 0.003 0.0 0.0 0.035 0.035 206.799 214.319 993.3 908.6 812.8 543.4 503.9 500.0 452.9 500.3 316.7 346.3 385.9 368.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 610.338 694.245 1 476.7 1 524.8 2 487.4 2 478.4 2 277.1 1 454.7 1 328.1 1 332.0 867.2 953.1 854.7 864.9
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 8.121 6.158 0.0 0.0 0.0 0.0 0.0 0.0 1 683.909 1 988.472 2 729.1 2 683.7 3 528.9 2 372.5 1 612.0 1 641.8 1 507.1 1 431.7 1 204.1 1 202.2 1 060.1 990.4
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 8.121 6.158 0.0 0.0 0.0 0.0 0.0 (371.999) 2 294.247 2 682.717 4 205.8 4 208.5 6 016.3 4 850.9 3 889.1 3 096.5 2 835.2 2 763.7 2 071.3 2 155.3 1 914.8 1 855.3
Należności netto 12.8 21.8 11.971 22.427 13.166 58.011 53.376 24.17 0.279 1.024 0.13 0.04 0.0 394.283 414.417 611.3 585.1 632.9 2 206.7 285.7 368.8 430.9 575.3 312.1 343.1 561.6 706.1
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.039 8.039 15 698.796 390.445 752.8 1 161.5 1 056.6 0.0 23.5 (35.0) 230.8 66.9 (59.5) 0.4 (174.8) 0.0
Aktywa obrotowe 217.6 188.9 125.774 158.501 175.595 201.298 199.009 176.717 152.713 155.596 155.045 144.414 144.414 1 644.557 18 942.861 18 796.4 20 519.1 20 774.9 3 444.6 30 036.1 3 970.7 1 659.9 1 728.1 2 913.6 3 235.3 2 925.9 1 578.6
Środki pieniężne i Inwestycje 161.8 117.2 74.621 96.425 116.475 73.285 67.433 103.373 152.088 154.27 154.659 143.884 143.884 671.99 17 989.539 17 552.2 19 298.8 19 361.2 497.3 270.1 552.5 627.1 531.6 187.9 243.7 1 857.2 368.9
Zapasy 40.8 46.1 37.032 37.67 41.939 63.957 67.324 46.86 0.0 0.0 0.0 (0.04) (0.04) 434.63 452.633 632.9 635.2 780.8 740.6 496.3 583.6 548.4 557.7 562.8 780.6 462.8 462.1
Inwestycje krótkoterminowe 0.0 44.4 55.384 33.948 35.832 29.351 0.0 0.0 15.199 15.019 11.965 15.952 15.952 350.638 16 518.828 15 652.5 17 979.6 18 164.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 103.3 0.0
Środki pieniężne i inne aktywa pieniężne 161.8 72.8 19.237 62.477 80.643 43.934 67.433 103.373 136.889 139.251 142.694 127.932 127.932 321.352 1 470.711 1 899.7 1 319.2 1 197.0 497.3 270.1 552.5 627.1 531.6 187.9 243.7 753.9 368.9
Należności krótkoterminowe 2.9 2.6 2.766 1.605 2.718 27.935 19.395 3.989 0.417 0.18 0.092 0.593 2.728 328.635 325.943 530.3 535.7 643.0 583.5 373.1 584.7 456.8 557.5 388.6 453.1 396.6 397.3
Dług krótkoterminowy 1.4 1.1 1.227 1.296 1.27 5.78 4.924 2.443 0.0 0.0 0.0 0.0 0.0 111.09 16.414 102.9 96.7 42.6 166.0 161.4 26.9 136.9 15.3 12.0 12.3 8.6 0.0
Zobowiązania krótkoterminowe 29.4 18.8 25.146 24.765 27.015 60.993 57.199 22.282 2.223 1.321 1.137 2.467 2.467 662.354 679.265 1 115.6 1 129.7 1 180.3 989.8 27 645.0 1 428.7 1 141.9 944.9 1 164.1 1 188.1 764.8 687.1
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 178.25 206.475 0.0 0.0 0.0 0.0 133.4 120.1 332.2 166.5 97.3 0.0 181.2 0.0
Zobowiązania długoterminowe 26.0 24.0 19.647 23.462 27.682 46.807 39.466 40.451 2.206 1.99 4.048 4.619 4.619 21 551.325 22 603.028 25 330.3 26 713.5 29 565.7 32 985.8 6 257.8 4 780.7 2 386.6 2 746.6 2 697.3 3 318.4 1 975.3 1 013.5
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.983 1.489 0.0 0.0 0.0 0.0 338.679 382.39 492.8 533.3 613.6 546.0 493.2 35.0 60.2 65.4 59.5 60.1 174.8 170.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 88.8 44.5 56.0 95.6 87.0
Zobowiązania ogółem 55.4 42.8 44.793 48.227 54.697 107.8 96.665 62.733 4.429 3.311 5.185 7.086 7.086 22 213.679 23 282.293 26 445.9 27 843.2 30 746.0 33 975.6 33 902.8 6 209.4 3 528.5 3 691.5 3 861.4 4 506.5 2 740.1 1 700.6
Kapitał własny 215.5 198.3 164.995 169.851 175.262 182.537 186.314 171.684 159.268 162.099 158.814 145.767 145.797 888.177 1 496.822 1 054.1 1 441.6 586.7 638.1 758.0 1 589.6 1 702.0 1 415.8 1 479.0 1 269.1 2 518.3 2 141.7
Udziały mniejszościowe 63.1 58.7 52.071 53.599 55.018 68.702 79.51 59.937 0.034 0.034 0.033 0.03 0.03 477.698 421.376 408.8 815.4 1 001.4 1 179.1 1 188.9 8.3 8.0 8.3 7.1 5.9 0.7 0.8
Pasywa 334.0 299.8 261.859 271.677 284.977 359.039 362.489 294.354 163.731 165.444 164.032 152.883 152.883 23 579.554 25 200.491 27 908.8 30 100.2 32 334.1 35 792.8 35 849.7 7 799.0 5 230.5 5 107.3 5 340.4 5 775.6 5 258.4 3 842.3
Inwestycje 0.0 44.4 55.384 33.948 35.832 29.351 0.0 0.0 15.199 15.019 11.965 23.991 23.991 16 049.434 16 909.273 16 405.3 19 141.1 19 220.8 0.0 23.5 (35.0) 230.8 66.9 (59.5) 0.4 1 103.3 0.0
Dług (mln) 12.8 17.2 16.054 16.806 15.509 35.202 24.596 30.101 0.0 0.0 0.0 0.0 345.146 2 143.78 2 167.039 4 896.1 5 157.8 6 382.7 5 430.9 5 705.1 4 651.2 2 351.3 2 565.1 2 550.8 3 212.8 1 651.1 638.4
Środki pieniężne i inne aktywa pieniężne 161.8 72.8 19.237 62.477 80.643 43.934 67.433 103.373 136.889 139.251 142.694 127.932 127.932 321.352 1 470.711 1 899.7 1 319.2 1 197.0 497.3 270.1 552.5 627.1 531.6 187.9 243.7 753.9 368.9
Dług netto (149.0) (55.6) (3.183) (45.671) (65.134) (8.732) (42.837) (73.272) (136.889) (139.251) (142.694) (127.932) 217.214 1 822.428 696.328 2 996.4 3 838.6 5 185.7 4 933.6 5 435.0 4 098.7 1 724.2 2 033.5 2 362.9 2 969.1 897.2 269.5
Ticker SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD