Rok finansowy |
2002 |
2003 |
2003 |
2004 |
2004 |
2005 |
2005 |
2006 |
2006 |
2006 |
2007 |
2007 |
2007 |
2008 |
2008 |
2008 |
2008 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
2003-01-31 |
2003-06-30 |
2004-01-31 |
2004-06-30 |
2005-02-28 |
2005-08-28 |
2006-02-28 |
2006-06-30 |
2007-01-31 |
2007-02-28 |
2007-06-30 |
2007-09-30 |
2008-02-29 |
2008-03-31 |
2008-06-30 |
2008-09-30 |
2009-01-31 |
2009-06-30 |
2009-09-30 |
2010-01-31 |
2010-06-30 |
2010-09-30 |
2011-01-31 |
2011-06-30 |
2011-07-31 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2013-01-31 |
2013-06-30 |
2013-09-30 |
2014-01-31 |
2014-07-31 |
2015-01-31 |
2015-07-31 |
2016-07-31 |
2017-01-31 |
2017-07-31 |
2018-01-31 |
2018-07-31 |
2019-01-31 |
2019-07-31 |
2020-01-31 |
2020-07-31 |
2021-01-31 |
2021-07-31 |
2022-01-31 |
2022-07-31 |
2023-01-31 |
2023-07-31 |
2024-01-31 |
2024-07-31 |
Kwartał |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
1 |
3 |
1 |
1 |
1 |
6 |
8 |
3 |
10 |
10 |
9 |
8 |
12 |
9 |
9 |
5 |
9 |
9 |
11 |
13 |
12 |
13 |
13 |
14 |
14 |
16 |
16 |
17 |
16 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2878.7% |
5189.4% |
1451.3% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
15.4% |
358.8% |
15.4% |
297.4% |
98.7% |
<span style="color:red">-50.00%</span> |
98.7% |
117.3% |
479.3% |
131.0% |
641.7% |
78.5% |
24.9% |
179.7% |
22.7% |
<span style="color:red">-14.76%</span> |
<span style="color:red">-9.47%</span> |
<span style="color:red">-43.30%</span> |
<span style="color:red">-25.73%</span> |
1.7% |
26.8% |
161.6% |
32.8% |
46.4% |
16.4% |
14.9% |
19.6% |
24.1% |
22.9% |
16.6% |
15.8% |
Marża brutto |
76.6% |
76.6% |
75.7% |
81.5% |
81.5% |
78.3% |
78.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
14.7% |
14.7% |
14.7% |
26.3% |
26.3% |
35.5% |
26.3% |
35.5% |
35.5% |
35.5% |
35.5% |
41.9% |
48.3% |
42.3% |
46.9% |
51.9% |
58.5% |
55.7% |
38.8% |
<span style="color:red">-68.91%</span> |
51.0% |
59.8% |
52.0% |
52.2% |
39.1% |
39.4% |
33.4% |
39.8% |
36.5% |
41.0% |
38.8% |
45.5% |
44.0% |
58.9% |
42.7% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
-3 |
-3 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
1 |
3 |
2 |
2 |
2 |
10 |
8 |
4 |
12 |
11 |
10 |
10 |
14 |
20 |
10 |
5 |
10 |
10 |
11 |
13 |
12 |
13 |
13 |
14 |
14 |
15 |
16 |
15 |
16 |
EBIT (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-5 |
3 |
3 |
3 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-11 |
-2 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
1 |
0 |
1 |
-0 |
2 |
0 |
EBIT Δ kw/kw |
115.8% |
131.9% |
133.5% |
178.0% |
178.0% |
103.1% |
118.0% |
53.4% |
106.3% |
96.7% |
106.3% |
inf% |
38929.2% |
inf% |
inf% |
740.3% |
100.0% |
100.0% |
100.0% |
3.3% |
3.3% |
101.1% |
94.7% |
94.7% |
329.3% |
67.6% |
329.3% |
35.7% |
80.9% |
83.3% |
108.4% |
56.1% |
4.6% |
26.6% |
339775000.0% |
8.3% |
40.7% |
1461.3% |
5971.4% |
1054.6% |
100.4% |
12.2% |
3326.9% |
23.7% |
124.7% |
284.2% |
102.9% |
94350000.0% |
482750000.0% |
66300000.0% |
66300000.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-97.87%</span> |
<span style="color:red">-97.87%</span> |
<span style="color:red">-30.11%</span> |
<span style="color:red">-30.11%</span> |
20.8% |
5.8% |
5.8% |
5.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-80.56%</span> |
<span style="color:red">-80.56%</span> |
<span style="color:red">-80.56%</span> |
<span style="color:red">-67.58%</span> |
<span style="color:red">-67.58%</span> |
<span style="color:red">-30.59%</span> |
<span style="color:red">-67.58%</span> |
<span style="color:red">-30.59%</span> |
<span style="color:red">-17.46%</span> |
<span style="color:red">-17.46%</span> |
<span style="color:red">-17.46%</span> |
<span style="color:red">-24.14%</span> |
<span style="color:red">-4.69%</span> |
<span style="color:red">-39.61%</span> |
<span style="color:red">-14.07%</span> |
<span style="color:red">-6.49%</span> |
<span style="color:red">-8.54%</span> |
<span style="color:red">-14.85%</span> |
<span style="color:red">-15.62%</span> |
<span style="color:red">-130.85%</span> |
<span style="color:red">-19.01%</span> |
<span style="color:red">-0.25%</span> |
<span style="color:red">-8.45%</span> |
<span style="color:red">-10.14%</span> |
<span style="color:red">-1.10%</span> |
<span style="color:red">-1.13%</span> |
<span style="color:red">-5.67%</span> |
<span style="color:red">-0.20%</span> |
<span style="color:red">-1.23%</span> |
4.0% |
2.6% |
5.6% |
<span style="color:red">-2.05%</span> |
10.3% |
0.4% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
-0 |
1 |
1 |
10 |
1 |
1 |
1 |
-1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
2 |
EBITDA (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
1 |
-1 |
-1 |
-1 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-2 |
-1 |
-0 |
-0 |
-0 |
-2 |
0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-3 |
-1 |
0 |
0 |
-2 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
1 |
3 |
2 |
EBITDA(%) |
<span style="color:red">-93.62%</span> |
<span style="color:red">-93.62%</span> |
<span style="color:red">-28.08%</span> |
0.0% |
0.0% |
9.8% |
9.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-131.55%</span> |
<span style="color:red">-131.55%</span> |
<span style="color:red">-131.55%</span> |
<span style="color:red">-267.96%</span> |
<span style="color:red">-267.96%</span> |
<span style="color:red">-19.78%</span> |
<span style="color:red">-267.96%</span> |
<span style="color:red">-19.78%</span> |
<span style="color:red">-11.94%</span> |
<span style="color:red">-11.94%</span> |
<span style="color:red">-11.94%</span> |
<span style="color:red">-29.05%</span> |
0.1% |
<span style="color:red">-30.76%</span> |
<span style="color:red">-12.72%</span> |
<span style="color:red">-0.70%</span> |
<span style="color:red">-9.23%</span> |
<span style="color:red">-5.00%</span> |
<span style="color:red">-3.25%</span> |
<span style="color:red">-36.25%</span> |
<span style="color:red">-8.93%</span> |
5.6% |
2.5% |
<span style="color:red">-17.22%</span> |
12.5% |
11.7% |
12.7% |
15.0% |
12.9% |
15.5% |
13.3% |
17.1% |
8.3% |
15.3% |
12.1% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-5 |
-1 |
-1 |
-1 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-2 |
-1 |
-0 |
-0 |
-0 |
-4 |
-0 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-14 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
0 |
0 |
1 |
-0 |
2 |
-0 |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
-1 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-5 |
-1 |
-1 |
-1 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-2 |
-1 |
-0 |
-0 |
-0 |
-3 |
-0 |
-1 |
-2 |
-1 |
-1 |
-2 |
-2 |
-14 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
0 |
0 |
1 |
-1 |
2 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-631.52%</span> |
<span style="color:red">-195.65%</span> |
<span style="color:red">-193.12%</span> |
<span style="color:red">-229.24%</span> |
<span style="color:red">-164.62%</span> |
<span style="color:red">-818.18%</span> |
<span style="color:red">-459.09%</span> |
<span style="color:red">-50.00%</span> |
2808.2% |
288.4% |
676.9% |
676.9% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-38.64%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
138.4% |
<span style="color:red">-32.96%</span> |
138.4% |
<span style="color:red">-71.88%</span> |
<span style="color:red">-85.94%</span> |
<span style="color:red">-50.00%</span> |
<span style="color:red">-85.94%</span> |
579.6% |
88.1% |
335.0% |
593.9% |
<span style="color:red">-78.03%</span> |
60.6% |
38.9% |
19.1% |
1768.0% |
109.0% |
<span style="color:red">-29.64%</span> |
<span style="color:red">-72.59%</span> |
<span style="color:red">-93.91%</span> |
<span style="color:red">-60.75%</span> |
<span style="color:red">-19.94%</span> |
27.1% |
<span style="color:red">-53.61%</span> |
<span style="color:red">-68.05%</span> |
<span style="color:red">-143.89%</span> |
<span style="color:red">-128.47%</span> |
<span style="color:red">-313.82%</span> |
157.5% |
349.6% |
<span style="color:red">-194.69%</span> |
Zysk netto (%) |
<span style="color:red">-97.87%</span> |
<span style="color:red">-97.87%</span> |
<span style="color:red">-29.49%</span> |
<span style="color:red">-29.49%</span> |
17.5% |
1.8% |
1.8% |
1.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-132.21%</span> |
<span style="color:red">-132.21%</span> |
<span style="color:red">-132.21%</span> |
<span style="color:red">-273.05%</span> |
<span style="color:red">-273.05%</span> |
<span style="color:red">-19.32%</span> |
<span style="color:red">-273.05%</span> |
<span style="color:red">-19.32%</span> |
<span style="color:red">-19.32%</span> |
<span style="color:red">-19.32%</span> |
<span style="color:red">-19.32%</span> |
<span style="color:red">-60.42%</span> |
<span style="color:red">-6.27%</span> |
<span style="color:red">-36.37%</span> |
<span style="color:red">-18.07%</span> |
<span style="color:red">-7.44%</span> |
<span style="color:red">-8.07%</span> |
<span style="color:red">-18.06%</span> |
<span style="color:red">-17.55%</span> |
<span style="color:red">-162.98%</span> |
<span style="color:red">-18.63%</span> |
<span style="color:red">-22.41%</span> |
<span style="color:red">-6.48%</span> |
<span style="color:red">-9.76%</span> |
<span style="color:red">-5.76%</span> |
<span style="color:red">-6.86%</span> |
<span style="color:red">-6.20%</span> |
<span style="color:red">-3.09%</span> |
<span style="color:red">-1.58%</span> |
2.6% |
1.5% |
5.3% |
<span style="color:red">-3.31%</span> |
10.1% |
<span style="color:red">-1.21%</span> |
EPS |
-0.0006 |
-0.0006 |
-0.0007 |
0.0 |
0.0 |
0.015 |
0.015 |
0.0 |
-0.0022 |
0.0 |
-0.0022 |
-0.0779 |
-0.0638 |
-0.52 |
-0.0171 |
-0.52 |
0.0 |
0.0 |
0.0 |
-0.0105 |
-0.0105 |
-0.0591 |
-0.025 |
-0.025 |
-0.0295 |
-0.0865 |
-0.0295 |
-0.0072 |
-0.0035 |
-0.0072 |
-0.098 |
-0.011 |
-0.0313 |
-0.0269 |
-0.012 |
-0.0117 |
-0.023 |
-0.029 |
-0.19 |
-0.0212 |
-0.0141 |
-0.0075 |
-0.0089 |
-0.006 |
-0.0078 |
-0.0065 |
-0.0036 |
-0.0018 |
0.0034 |
0.0019 |
0.0077 |
-0.0046 |
0.0153 |
-0.0018 |
EPS (rozwodnione) |
-0.0006 |
-0.0006 |
-0.0007 |
0.0 |
0.0 |
0.015 |
0.015 |
0.0 |
-0.0022 |
0.0 |
-0.0022 |
-0.0779 |
-0.0638 |
-0.52 |
-0.0171 |
-0.52 |
0.0 |
0.0 |
0.0 |
-0.0105 |
-0.0105 |
-0.0591 |
-0.025 |
-0.025 |
-0.0295 |
-0.0865 |
-0.0295 |
-0.0072 |
-0.0035 |
-0.0072 |
-0.0979 |
-0.011 |
-0.0313 |
-0.0269 |
-0.0116 |
-0.011 |
-0.0227 |
-0.029 |
-0.19 |
-0.0212 |
-0.0141 |
-0.0075 |
-0.0089 |
-0.006 |
-0.0078 |
-0.0065 |
-0.0036 |
-0.0018 |
0.0034 |
0.0018 |
0.0075 |
-0.0046 |
0.0153 |
-0.0018 |
Ilośc akcji (mln) |
72 |
72 |
72 |
72 |
72 |
2 |
2 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
25 |
72 |
25 |
72 |
72 |
72 |
35 |
43 |
72 |
65 |
63 |
65 |
66 |
72 |
73 |
75 |
76 |
76 |
96 |
104 |
110 |
112 |
110 |
111 |
110 |
111 |
111 |
111 |
111 |
111 |
Ważona ilośc akcji (mln) |
72 |
72 |
72 |
72 |
72 |
2 |
2 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
25 |
72 |
25 |
72 |
72 |
72 |
35 |
43 |
72 |
65 |
65 |
70 |
67 |
72 |
73 |
75 |
76 |
76 |
96 |
104 |
110 |
112 |
110 |
111 |
112 |
114 |
113 |
111 |
111 |
111 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |