Wall Street Experts
ver. ZuMIgo(08/25)
1Spatial Plc
Rachunek Zysków i Strat
Przychody TTM (mln): 65
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
1 |
3 |
5 |
0 |
0 |
0 |
2 |
3 |
5 |
12 |
17 |
20 |
18 |
15 |
17 |
18 |
23 |
25 |
27 |
30 |
32 |
Przychód Δ r/r |
0.0% |
581.9% |
336.8% |
77.6% |
-100.0% |
0.0% |
0.0% |
inf% |
15.4% |
98.7% |
131.0% |
42.9% |
13.5% |
-6.8% |
-17.1% |
11.9% |
4.1% |
32.7% |
5.2% |
9.9% |
11.0% |
7.7% |
Marża brutto |
76.6% |
75.7% |
81.5% |
78.3% |
0.0% |
0.0% |
0.0% |
14.7% |
26.3% |
35.5% |
42.3% |
47.5% |
55.1% |
58.0% |
54.6% |
52.8% |
52.1% |
39.2% |
36.7% |
38.9% |
40.5% |
55.5% |
EBIT (mln) |
-0 |
-0 |
1 |
0 |
-1 |
-5 |
0 |
-2 |
-8 |
-2 |
-5 |
-2 |
-1 |
-0 |
-6 |
-2 |
-2 |
-0 |
-1 |
1 |
1 |
1 |
EBIT Δ r/r |
0.0% |
109.8% |
-401.0% |
-50.9% |
-361.4% |
578.7% |
-100.0% |
-inf% |
243.7% |
-79.4% |
199.2% |
-53.5% |
-34.1% |
-71.4% |
1390.0% |
-69.2% |
-15.1% |
-85.5% |
294.1% |
-165.2% |
86.4% |
23.8% |
EBIT (%) |
-97.9% |
-30.1% |
20.8% |
5.7% |
0.0% |
0.0% |
0.0% |
-99.3% |
-295.5% |
-30.6% |
-39.6% |
-12.9% |
-7.5% |
-2.3% |
-41.4% |
-11.4% |
-9.3% |
-1.0% |
-3.8% |
2.3% |
3.8% |
4.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
1 |
0 |
-1 |
-0 |
0 |
-2 |
-3 |
-1 |
-4 |
-1 |
-1 |
1 |
-4 |
-1 |
-1 |
3 |
3 |
4 |
4 |
2 |
EBITDA(%) |
-93.6% |
-28.2% |
22.5% |
9.7% |
0.0% |
0.0% |
0.0% |
-81.2% |
-113.3% |
-19.6% |
-30.8% |
-7.4% |
-4.8% |
6.0% |
-24.3% |
-8.8% |
-7.3% |
12.2% |
12.9% |
15.0% |
15.0% |
7.5% |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
1 |
1 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
0 |
-1 |
-5 |
0 |
-3 |
-7 |
-1 |
-4 |
-2 |
-2 |
-1 |
-15 |
-1 |
-1 |
-1 |
-1 |
0 |
1 |
1 |
Zysk netto Δ r/r |
0.0% |
105.4% |
-358.7% |
-82.0% |
-818.2% |
677.1% |
-100.0% |
-inf% |
138.4% |
-79.5% |
198.0% |
-48.9% |
-32.4% |
-59.3% |
2324.1% |
-92.0% |
18.9% |
3.8% |
-24.2% |
-134.0% |
176.2% |
11.5% |
Zysk netto (%) |
-97.9% |
-29.5% |
17.5% |
1.8% |
0.0% |
0.0% |
0.0% |
-132.2% |
-273.1% |
-28.2% |
-36.4% |
-13.0% |
-7.7% |
-3.4% |
-99.0% |
-7.1% |
-8.1% |
-6.4% |
-4.6% |
1.4% |
3.5% |
3.7% |
EPS |
-0.0472 |
-0.0971 |
0.29 |
0.03 |
-0.31 |
-2.07 |
0.0 |
-0.24 |
-0.35 |
-0.0594 |
-0.13 |
-0.0393 |
-0.0225 |
-0.0089 |
-0.21 |
-0.0159 |
-0.0165 |
-0.0137 |
-0.0101 |
0.0035 |
0.0096 |
0.0106 |
EPS (rozwodnione) |
-0.0472 |
-0.0971 |
0.29 |
0.03 |
-0.31 |
-2.07 |
0.0 |
-0.24 |
-0.35 |
-0.0594 |
-0.13 |
-0.0393 |
-0.0225 |
-0.0089 |
-0.21 |
-0.0159 |
-0.0165 |
-0.0137 |
-0.0101 |
0.0033 |
0.0093 |
0.0105 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
24 |
13 |
21 |
25 |
35 |
57 |
65 |
69 |
73 |
76 |
86 |
108 |
112 |
111 |
111 |
111 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
24 |
13 |
21 |
25 |
35 |
57 |
67 |
69 |
73 |
76 |
86 |
108 |
112 |
115 |
114 |
113 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |