Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 8 | 13 | 21 | 31 | 46 | 85 |
| Przychód Δ r/r | 0.0% | 69.6% | 62.8% | 46.9% | 47.4% | 84.6% |
| Marża brutto | 41.2% | 55.0% | 68.9% | 69.2% | 75.4% | 48.9% |
| EBIT (mln) | -65 | -66 | -65 | -105 | -64 | -341 |
| EBIT Δ r/r | 0.0% | 2.2% | -1.0% | 61.4% | -39.2% | 432.9% |
| EBIT (%) | -841.1% | -507.1% | -308.2% | -338.6% | -139.6% | -403.0% |
| Koszty finansowe (mln) | 0 | 2 | 8 | 7 | 18 | 12 |
| EBITDA (mln) | -60 | -60 | -57 | -98 | -62 | -329 |
| EBITDA(%) | -780.3% | -459.3% | -267.7% | -314.0% | -134.6% | -388.6% |
| Podatek (mln) | 0 | 1 | 0 | 3 | 4 | -9 |
| Zysk Netto (mln) | -64 | -74 | -80 | -115 | -89 | -351 |
| Zysk netto Δ r/r | 0.0% | 15.4% | 6.9% | 45.1% | -22.9% | 294.3% |
| Zysk netto (%) | -839.7% | -571.6% | -375.2% | -370.6% | -193.9% | -414.1% |
| EPS | -5.56 | -1.07 | -0.4 | -0.73 | -0.39 | -1.04 |
| EPS (rozwodnione) | -5.56 | -1.07 | -0.4 | -0.73 | -0.39 | -1.04 |
| Ilośc akcji (mln) | 12 | 70 | 200 | 157 | 229 | 338 |
| Ważona ilośc akcji (mln) | 12 | 70 | 200 | 157 | 229 | 338 |
| Waluta | USD | USD | USD | USD | USD | USD |