Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
444.9 |
438.2 |
499.3 |
396.7 |
521.8 |
582.3 |
620.6 |
611.1 |
615.2 |
354.2 |
490.6 |
578.6 |
524.7 |
512.7 |
640.348534 |
696.644686 |
638.160036 |
357.608337 |
389.206364 |
325.81997 |
386.066412 |
390.464067 |
388.904651 |
337.540066 |
362.96702 |
379.441277 |
Aktywa trwałe (mln) |
443.4 |
427.6 |
496.5 |
395.6 |
520.9 |
581.6 |
619.7 |
610.6 |
614.7 |
353.5 |
490.0 |
578.4 |
524.2 |
512.5 |
624.784184 |
677.723266 |
608.301368 |
332.888717 |
387.739927 |
324.158807 |
382.994142 |
387.205882 |
386.874395 |
333.169465 |
0.0 |
379.437602 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
1.5 |
10.6 |
2.8 |
1.1 |
0.9 |
0.8 |
0.9 |
0.6 |
0.5 |
0.6 |
0.6 |
0.3 |
0.5 |
0.2 |
0.316489 |
0.763198 |
5.190586 |
0.776417 |
1.466264 |
1.660902 |
2.985711 |
3.022524 |
1.792985 |
2.838219 |
4.395825 |
3.173992 |
Inwestycje długoterminowe |
443.4 |
427.6 |
496.5 |
395.6 |
520.9 |
581.6 |
619.7 |
610.6 |
614.7 |
353.5 |
490.0 |
578.4 |
524.2 |
512.5 |
624.784184 |
677.723266 |
608.301368 |
332.888717 |
387.739927 |
324.158807 |
382.994142 |
387.205882 |
386.874395 |
333.169465 |
308.745502 |
375.199134 |
Aktywa obrotowe |
1.5 |
10.6 |
2.8 |
1.1 |
0.9 |
0.8 |
0.9 |
0.6 |
0.5 |
0.6 |
0.6 |
0.3 |
0.5 |
0.2 |
15.56435 |
18.92142 |
29.858668 |
24.71962 |
1.466437 |
1.661163 |
3.07227 |
3.258185 |
2.017122 |
4.275687 |
0.0 |
0.003675 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000861 |
0.000222 |
0.000682 |
3.2e-05 |
0.000173 |
0.000261 |
0.086559 |
0.235661 |
0.224137 |
1.437468 |
49.823898 |
0.003675 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
(18.882) |
1e-06 |
24.643299 |
71.708217 |
1e-06 |
31.238661 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.287 |
21.571 |
68.45 |
19.409 |
25.807 |
49.472003 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000861 |
0.000222 |
0.000682 |
3.2e-05 |
0.000173 |
0.000261 |
0.086559 |
0.235661 |
0.224137 |
1.437468 |
0.351895 |
0.003675 |
Należności krótkoterminowe |
0.3 |
0.3 |
0.3 |
0.2 |
0.3 |
0.3 |
0.4 |
0.4 |
0.4 |
0.2 |
0.3 |
0.3 |
0.3 |
0.3 |
0.4 |
0.39811 |
5.113761 |
1.785167 |
0.523346 |
3.429181 |
8.896965 |
5.586081 |
5.630123 |
2.280648 |
2.139269 |
22.037569 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01994 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.3 |
0.4 |
0.3 |
1.2 |
0.3 |
0.3 |
0.4 |
0.4 |
0.4 |
0.2 |
0.3 |
0.8 |
0.3 |
0.3 |
0.374442 |
0.406107 |
5.706024 |
2.160974 |
0.523346 |
3.429181 |
8.896965 |
5.586081 |
5.630123 |
2.280648 |
2.139269 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.260708 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.3 |
0.3 |
0.3 |
0.2 |
0.3 |
0.3 |
0.4 |
0.4 |
0.4 |
0.2 |
0.3 |
0.3 |
0.3 |
0.3 |
0.4 |
0.39811 |
0.37149 |
0.32661 |
0.523346 |
3.429181 |
9.359917 |
8.516099 |
6.109442 |
2.280648 |
2.553432 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.5 |
0.6 |
0.5 |
1.5 |
0.5 |
0.6 |
0.6 |
0.6 |
0.6 |
0.5 |
0.5 |
1.1 |
0.5 |
1.6 |
0.374442 |
0.406107 |
5.706024 |
2.277107 |
0.941925 |
3.950007 |
8.896965 |
5.586081 |
5.630123 |
2.707568 |
2.553432 |
22.484074 |
Kapitał własny |
444.4 |
437.6 |
498.7 |
395.2 |
521.3 |
581.7 |
620.0 |
610.5 |
614.6 |
353.7 |
490.0 |
577.5 |
524.2 |
511.2 |
639.974092 |
696.238579 |
632.454012 |
355.33123 |
388.264439 |
321.869963 |
376.706495 |
381.947968 |
382.795209 |
334.832498 |
360.413588 |
356.957203 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
444.9 |
438.2 |
499.3 |
396.7 |
521.8 |
582.3 |
620.6 |
611.1 |
615.2 |
354.2 |
490.6 |
578.6 |
524.7 |
512.7 |
640.3 |
696.64469 |
638.16003 |
357.60834 |
389.206364 |
325.81997 |
386.066412 |
390.464067 |
388.904651 |
337.540066 |
362.96702 |
379.441277 |
Inwestycje |
443.4 |
427.6 |
496.5 |
395.6 |
520.9 |
581.6 |
619.7 |
610.6 |
614.7 |
353.5 |
490.0 |
578.4 |
524.2 |
512.5 |
624.784184 |
677.723266 |
608.301368 |
332.888717 |
387.739927 |
324.158807 |
382.994142 |
387.205882 |
386.874395 |
333.169465 |
358.217505 |
375.199134 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01994 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000861 |
0.000222 |
0.000682 |
3.2e-05 |
0.000173 |
0.000261 |
0.086559 |
0.235661 |
0.224137 |
1.437468 |
0.351895 |
0.003675 |
Dług netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000861) |
(0.000222) |
(0.000682) |
(3.2e-05) |
(0.000173) |
(0.000261) |
(0.086559) |
(0.235661) |
(0.224137) |
(1.417528) |
(0.351895) |
(0.003675) |
Ticker |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
SOR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |