| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
844 |
901 |
993 |
1,137 |
1,261 |
1,326 |
1,717 |
1,752 |
1,655 |
1,518 |
| Przychód Δ r/r |
0.0% |
6.8% |
10.1% |
14.6% |
10.9% |
5.2% |
29.4% |
2.1% |
-5.5% |
-8.3% |
| Marża brutto |
45.3% |
44.8% |
45.9% |
43.0% |
41.8% |
43.1% |
47.2% |
45.4% |
43.3% |
45.4% |
| EBIT (mln) |
-56 |
-31 |
-16 |
-9 |
1 |
-19 |
155 |
69 |
-21 |
-48 |
| EBIT Δ r/r |
0.0% |
-44.6% |
-49.4% |
-43.1% |
-116.0% |
-1406.8% |
-933.3% |
-55.3% |
-129.7% |
133.8% |
| EBIT (%) |
-6.6% |
-3.4% |
-1.6% |
-0.8% |
0.1% |
-1.4% |
9.0% |
4.0% |
-1.2% |
-3.2% |
| Koszty finansowe (mln) |
0 |
2 |
4 |
5 |
2 |
1 |
1 |
1 |
-1 |
0 |
| EBITDA (mln) |
-38 |
1 |
23 |
29 |
38 |
18 |
191 |
108 |
-21 |
26 |
| EBITDA(%) |
-4.4% |
0.1% |
2.3% |
2.6% |
3.0% |
1.3% |
11.1% |
6.2% |
-1.2% |
1.7% |
| Podatek (mln) |
3 |
3 |
-2 |
1 |
4 |
0 |
-2 |
1 |
15 |
11 |
| Zysk Netto (mln) |
-69 |
-38 |
-14 |
-16 |
-5 |
-20 |
159 |
67 |
-10 |
-38 |
| Zysk netto Δ r/r |
0.0% |
-44.4% |
-62.8% |
9.8% |
-69.5% |
322.1% |
-888.4% |
-57.5% |
-115.2% |
271.3% |
| Zysk netto (%) |
-8.2% |
-4.2% |
-1.4% |
-1.4% |
-0.4% |
-1.5% |
9.2% |
3.8% |
-0.6% |
-2.5% |
| EPS |
-0.77 |
-0.42 |
-0.16 |
-0.24 |
-0.0459 |
-0.18 |
1.3 |
0.53 |
-0.0805 |
-0.31 |
| EPS (rozwodnione) |
-0.77 |
-0.36 |
-0.13 |
-0.24 |
-0.0459 |
-0.18 |
1.13 |
0.49 |
-0.0805 |
-0.31 |
| Ilośc akcji (mln) |
89 |
92 |
92 |
66 |
104 |
110 |
122 |
128 |
128 |
123 |
| Ważona ilośc akcji (mln) |
89 |
106 |
106 |
66 |
104 |
110 |
140 |
138 |
128 |
123 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |