| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
7,281 |
8,171 |
8,130 |
8,241 |
8,254 |
| Przychód Δ r/r |
0.0% |
12.2% |
-0.5% |
1.4% |
0.2% |
| Marża brutto |
59.3% |
60.2% |
57.7% |
55.3% |
55.6% |
| EBIT (mln) |
1,430 |
1,879 |
1,693 |
1,480 |
1,036 |
| EBIT Δ r/r |
0.0% |
31.4% |
-9.9% |
-12.6% |
-30.0% |
| EBIT (%) |
19.6% |
23.0% |
20.8% |
18.0% |
12.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
367 |
| EBITDA (mln) |
2,029 |
2,476 |
2,271 |
2,041 |
1,527 |
| EBITDA(%) |
27.9% |
30.3% |
27.9% |
24.8% |
18.5% |
| Podatek (mln) |
302 |
422 |
349 |
218 |
127 |
| Zysk Netto (mln) |
1,138 |
1,460 |
1,343 |
692 |
479 |
| Zysk netto Δ r/r |
0.0% |
28.3% |
-8.0% |
-48.5% |
-30.8% |
| Zysk netto (%) |
15.6% |
17.9% |
16.5% |
8.4% |
5.8% |
| EPS |
6.6 |
8.47 |
7.79 |
4.01 |
2.77 |
| EPS (rozwodnione) |
6.6 |
8.47 |
7.79 |
4.01 |
2.76 |
| Ilośc akcji (mln) |
172 |
172 |
172 |
172 |
173 |
| Ważona ilośc akcji (mln) |
172 |
172 |
172 |
172 |
174 |
| Waluta |
USD |
USD |
USD |
USD |
USD |