Sohu.com Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 605
EBIT TTM (mln): -109
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 6 13 29 80 103 108 134 189 429 515 613 852 1,067 1,400 1,673 1,937 1,650 1,861 1,883 1,845 750 836 734 601 598
Przychód Δ r/r 0.0% 268.2% 118.4% 121.0% 179.9% 28.3% 5.0% 23.9% 40.7% 127.1% 20.1% 18.9% 39.1% 25.2% 31.2% 19.5% 15.8% -14.8% 12.8% 1.2% -2.0% -59.4% 11.4% -12.2% -18.2% -0.4%
Marża brutto 19.7% 33.1% 78.7% 53.3% 68.7% 67.1% 66.5% 64.9% 65.7% 75.0% 76.1% 73.8% 72.2% 65.4% 65.7% 59.0% 55.7% 47.9% 44.4% 43.1% 46.8% 71.0% 75.5% 73.9% 75.7% 72.3%
EBIT (mln) -3 -21 -28 -2 32 34 25 25 33 164 204 231 254 223 183 -205 82 -117 -209 -144 -92 73 97 3 -87 -109
EBIT Δ r/r 0.0% 513.6% 29.9% -92.4% -1636.5% 6.2% -26.9% -1.0% 32.9% 400.9% 24.7% 12.8% 10.3% -12.2% -17.8% -211.7% -140.2% -242.0% 78.6% -31.1% -36.0% -179.5% 32.8% -97.1% -3237.3% 25.3%
EBIT (%) -214.0% -356.7% -212.2% -7.3% 39.8% 32.9% 22.9% 18.3% 17.3% 38.2% 39.7% 37.6% 29.8% 20.9% 13.1% -12.3% 4.3% -7.1% -11.2% -7.7% -5.0% 9.8% 11.7% 0.4% -14.5% -18.3%
Koszty finansowe (mln) 0 1 18 0 -1 -2 -5 -3 -4 -4 23 -4 -21 -28 -29 16 -94 1 4 18 14 6 8 17 0 0
EBITDA (mln) -3 -16 25 3 38 42 31 34 44 165 204 232 305 230 190 -99 158 -105 -92 -56 40 107 143 34 18 -77
EBITDA(%) -196.8% -264.2% 193.2% 10.6% 47.1% 40.2% 28.6% 25.2% 23.5% 38.4% 39.7% 37.8% 35.7% 21.5% 13.6% -5.9% 8.1% -6.4% -4.9% -3.0% 2.2% 14.2% 17.1% 4.6% 3.0% -12.9%
Podatek (mln) -0 -2 16 -1 7 -0 0 2 1 9 34 36 47 76 50 6 77 21 273 -13 31 133 62 58 60 52
Zysk Netto (mln) -3 -19 -44 -1 26 36 30 26 35 159 148 149 163 87 -15 -167 -50 -224 -555 -67 -9 -37 69 -17 -30 -100
Zysk netto Δ r/r 0.0% 457.7% 126.6% -97.6% -2644.1% 35.2% -16.4% -13.1% 34.9% 354.1% -6.8% 0.5% 9.5% -46.4% -117.6% 989.4% -70.2% 351.7% 147.5% -87.9% -86.1% 288.9% -289.6% -125.0% 75.2% 230.1%
Zysk netto (%) -213.3% -323.1% -335.3% -3.6% 32.8% 34.5% 27.5% 19.3% 18.5% 37.0% 28.7% 24.3% 19.1% 8.2% -1.1% -10.0% -2.6% -13.6% -29.8% -3.6% -0.5% -4.9% 8.3% -2.4% -5.1% -16.8%
EPS -0.16 -0.95 -1.22 -0.0292 0.74 0.98 0.82 0.7 0.94 4.16 3.86 3.92 4.26 1.92 -0.4 -4.33 -1.28 -5.79 -14.27 -1.74 -0.24 -0.93 1.75 -0.5 -0.89 -3.16
EPS (rozwodnione) -0.16 -0.95 -1.22 -0.0291 0.66 0.89 0.77 0.68 0.9 4.06 3.57 3.62 3.93 1.66 -0.4 -4.33 -1.28 -5.79 -14.27 -1.73 -0.24 -0.93 1.75 -0.5 -0.89 -3.16
Ilośc akcji (mln) 22 20 36 35 35 36 36 37 37 38 38 38 38 38 38 38 38 38 39 39 39 39 40 35 34 32
Ważona ilośc akcji (mln) 22 20 36 36 40 41 40 39 39 39 39 38 39 38 39 38 39 39 39 39 39 39 40 35 34 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD