Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 6 811.0 | 7 845.0 | 9 967.0 | 9 467.75695 | 9 731.63168 | 76 698.06496 | 86 592.4336 | 77 763.24008 | 72 027.32392 | 71 987.0 | 80 049.0 | 85 264.0 | 100 165.0 | 100 407.0 | 96 065.0 | 97 392.0 | 102 321.0 | 104 672.0 | 99 826.0 | 111 408.0 | 112 736.0 | 114 529.0 | 120 242.0 | 124 585.0 | 126 464.0 | 132 798.0 |
| Aktywa trwałe (mln) | 1 934.0 | 2 442.0 | 2 296.0 | 2 901.79365 | 2 706.84827 | 62 258.71664 | 73 481.14361 | 65 603.07327 | 59 454.64095 | 56 584.0 | 62 517.0 | 65 221.0 | 79 374.0 | 77 506.0 | 72 139.0 | 73 955.0 | 71 641.0 | 71 564.0 | 73 440.0 | 86 761.0 | 83 800.0 | 80 743.0 | 89 589.0 | 90 474.0 | 95 809.0 | 90 210.0 |
| Rzeczowe aktywa trwałe netto | 1 143.0 | 1 217.0 | 1 229.0 | 1 396.10105 | 1 446.72266 | 5 881.52264 | 6 179.50489 | 6 219.11952 | 6 548.00089 | 6 961.0 | 7 830.0 | 8 155.0 | 10 750.0 | 10 578.0 | 10 182.0 | 10 396.0 | 9 943.0 | 10 019.0 | 9 579.0 | 9 651.0 | 11 017.0 | 10 563.0 | 11 976.0 | 11 684.0 | 11 814.0 | 11 601.0 |
| Wartość firmy | 3.0 | 82.0 | 141.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28 471.71713 | 27 242.07053 | 28 163.0 | 29 733.0 | 31 932.0 | 38 079.0 | 38 073.0 | 37 134.0 | 39 197.0 | 39 557.0 | 40 287.0 | 40 264.0 | 44 235.0 | 44 519.0 | 44 364.0 | 48 056.0 | 49 892.0 | 49 404.0 | 43 384.0 |
| Wartości niematerialne i prawne | 258.0 | 319.0 | 668.0 | 1 296.0392 | 1 019.53452 | 53 035.5036 | 60 417.13498 | 23 737.67001 | 19 211.90457 | 15 260.0 | 43 480.0 | 44 411.0 | 61 718.0 | 20 192.0 | 15 395.0 | 14 543.0 | 12 026.0 | 10 879.0 | 13 080.0 | 21 889.0 | 16 572.0 | 18 421.0 | 21 407.0 | 21 640.0 | 73 573.0 | 22 629.0 |
| Wartość firmy i wartości niematerialne i prawne | 261.0 | 401.0 | 809.0 | 1 296.0392 | 1 019.53452 | 53 035.5036 | 60 417.13498 | 52 209.38714 | 46 453.9751 | 43 423.0 | 43 480.0 | 44 411.0 | 61 718.0 | 58 265.0 | 52 529.0 | 53 740.0 | 51 583.0 | 51 166.0 | 53 344.0 | 66 124.0 | 61 091.0 | 62 785.0 | 69 463.0 | 69 395.0 | 73 573.0 | 66 013.0 |
| Należności netto | 1 099.0 | 1 234.0 | 1 566.0 | 1 774.43014 | 1 488.01222 | 5 625.54768 | 6 166.84024 | 7 076.06691 | 6 853.89891 | 5 303.0 | 6 015.0 | 6 507.0 | 8 042.0 | 9 604.0 | 8 854.0 | 9 010.0 | 8 853.0 | 9 050.0 | 8 675.0 | 9 345.0 | 10 083.0 | 1 208.0 | 612.0 | 374.0 | 11 040.0 | 10 629.0 |
| Inwestycje długoterminowe | 371.0 | 427.0 | 258.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 459.0 | 4 865.0 | 5 619.0 | 6 839.0 | 8 663.0 | 9 428.0 | 9 819.0 | 10 115.0 | 10 379.0 | 10 517.0 | 10 986.0 | 11 692.0 | 7 147.0 | 7 975.0 | 9 153.0 | 3 257.0 | 3 259.0 |
| Aktywa obrotowe | 4 877.0 | 5 403.0 | 7 671.0 | 6 565.9633 | 7 024.78341 | 14 439.34832 | 13 111.28999 | 12 160.16681 | 12 572.68297 | 15 403.0 | 17 532.0 | 20 043.0 | 20 791.0 | 22 901.0 | 23 926.0 | 23 437.0 | 30 680.0 | 33 108.0 | 26 386.0 | 24 647.0 | 28 936.0 | 33 786.0 | 30 653.0 | 34 111.0 | 30 655.0 | 42 588.0 |
| Środki pieniężne i Inwestycje | 2 356.0 | 2 879.0 | 4 289.0 | 3 090.48171 | 3 372.24541 | 2 488.19464 | 1 558.59626 | 1 261.55385 | 1 713.98913 | 4 629.0 | 4 692.0 | 6 465.0 | 4 124.0 | 6 381.0 | 8 257.0 | 7 341.0 | 9 148.0 | 10 273.0 | 10 315.0 | 6 925.0 | 9 427.0 | 13 915.0 | 10 098.0 | 12 736.0 | 8 710.0 | 7 927.0 |
| Zapasy | 764.0 | 737.0 | 805.0 | 823.36608 | 798.00015 | 3 055.47056 | 3 427.05429 | 3 658.88501 | 3 734.56215 | 3 590.0 | 4 444.0 | 13 578.0 | 16 667.0 | 16 419.0 | 15 655.0 | 16 086.0 | 15 780.0 | 16 414.0 | 16 037.0 | 17 654.0 | 19 184.0 | 18 580.0 | 19 854.0 | 20 916.0 | 9 666.0 | 9 431.0 |
| Inwestycje krótkoterminowe | 2 154.0 | 2 672.0 | 4 166.0 | 2 946.58324 | 3 220.58568 | 957.50864 | 310.70608 | 108.34967 | 0.0 | 403.0 | 277.0 | 51.0 | 173.0 | 56.0 | 59.0 | 9.0 | 13.0 | 31.0 | 77.0 | 199.0 | 426.0 | 900.0 | 1 054.0 | 664.0 | 270.0 | 486.0 |
| Środki pieniężne i inne aktywa pieniężne | 202.0 | 207.0 | 123.0 | 143.89847 | 151.65973 | 1 530.686 | 1 247.89018 | 1 153.20418 | 1 713.98913 | 4 226.0 | 4 692.0 | 6 465.0 | 4 124.0 | 6 381.0 | 8 257.0 | 7 341.0 | 9 148.0 | 10 273.0 | 10 315.0 | 6 925.0 | 9 427.0 | 13 915.0 | 10 098.0 | 12 736.0 | 8 710.0 | 7 441.0 |
| Należności krótkoterminowe | 642.0 | 667.0 | 717.0 | 596.55922 | 655.86878 | 2 762.6116 | 3 190.64749 | 3 008.0293 | 2 753.08218 | 2 791.0 | 8 099.0 | 8 424.0 | 10 404.0 | 9 948.0 | 9 757.0 | 11 363.0 | 13 259.0 | 14 472.0 | 13 839.0 | 14 402.0 | 15 274.0 | 15 427.0 | 17 397.0 | 18 834.0 | 7 328.0 | 7 551.0 |
| Dług krótkoterminowy | 324.0 | 291.0 | 285.0 | 351.64593 | 314.43588 | 7 382.70144 | 6 420.13324 | 2 445.06563 | 2 210.55901 | 1 833.0 | 2 866.0 | 1 565.0 | 2 940.0 | 3 812.0 | 4 176.0 | 1 538.0 | 3 436.0 | 1 764.0 | 1 275.0 | 2 633.0 | 4 815.0 | 2 999.0 | 3 452.0 | 4 451.0 | 2 320.0 | 4 209.0 |
| Zobowiązania krótkoterminowe | 2 217.0 | 2 258.0 | 3 006.0 | 2 548.24178 | 2 587.74377 | 14 994.08368 | 15 408.6575 | 10 278.06485 | 9 684.4844 | 9 345.0 | 10 965.0 | 10 087.0 | 13 564.0 | 13 898.0 | 13 958.0 | 13 032.0 | 17 808.0 | 17 629.0 | 15 457.0 | 17 376.0 | 20 387.0 | 19 280.0 | 21 295.0 | 23 974.0 | 24 194.0 | 29 162.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5 445.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 822.0 | 319.0 | 264.0 | 597.0 | 0.0 |
| Zobowiązania długoterminowe | 983.0 | 1 255.0 | 1 172.0 | 861.48488 | 813.88075 | 25 781.17832 | 24 392.96021 | 21 665.38786 | 17 553.47091 | 17 571.0 | 20 638.0 | 21 889.0 | 30 212.0 | 29 037.0 | 25 093.0 | 28 092.0 | 26 303.0 | 29 319.0 | 26 111.0 | 34 997.0 | 33 241.0 | 32 102.0 | 29 916.0 | 27 099.0 | 27 917.0 | 25 779.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 4.0 | 0.0 | 10.48267 | 8.73433 | 11 386.82848 | 12 198.59088 | 9 246.09107 | 6 945.80549 | 5 668.0 | 4 933.0 | 3 808.0 | 6 011.0 | 5 932.0 | 5 060.0 | 4 105.0 | 2 895.0 | 2 292.0 | 1 605.0 | 3 414.0 | 2 294.0 | 1 770.0 | 1 617.0 | 1 344.0 | 1 857.0 | 2 166.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1248.0 | 1163.0 | 2108.0 | 2181.0 | 1755.0 | 1906.0 |
| Zobowiązania ogółem | 3 200.0 | 3 513.0 | 4 178.0 | 3 409.72666 | 3 401.62452 | 40 775.262 | 39 801.61771 | 31 943.45271 | 27 237.95531 | 26 916.0 | 31 603.0 | 31 976.0 | 43 776.0 | 42 913.0 | 39 022.0 | 41 124.0 | 44 111.0 | 46 957.0 | 41 574.0 | 52 373.0 | 53 400.0 | 51 161.0 | 51 211.0 | 51 570.0 | 52 111.0 | 54 941.0 |
| Kapitał własny | 3 578.0 | 4 304.0 | 5 768.0 | 6 040.87683 | 6 311.74447 | 35 548.06152 | 46 601.69045 | 45 600.05727 | 44 612.41415 | 44 866.0 | 48 188.0 | 53 097.0 | 56 219.0 | 57 338.0 | 56 885.0 | 56 120.0 | 58 049.0 | 57 554.0 | 58 089.0 | 59 035.0 | 59 108.0 | 63 147.0 | 69 031.0 | 73 512.0 | 74 353.0 | 77 857.0 |
| Udziały mniejszościowe | 33.0 | 28.0 | 21.0 | 17.15346 | 18.26269 | 374.74144 | 189.12544 | 219.7301 | 176.95446 | 205.0 | 258.0 | 191.0 | 170.0 | 134.0 | 129.0 | 148.0 | 161.0 | 170.0 | 169.0 | 159.0 | 174.0 | 146.0 | 350.0 | 368.0 | 313.0 | 350.0 |
| Pasywa | 6 811.0 | 7 845.0 | 9 967.0 | 9 467.75695 | 9 731.63168 | 76 698.06496 | 86 592.4336 | 77 763.24008 | 72 027.32392 | 71 987.0 | 80 049.0 | 85 264.0 | 100 165.0 | 100 407.0 | 96 065.0 | 97 392.0 | 102 321.0 | 104 672.0 | 99 826.0 | 111 408.0 | 112 736.0 | 114 529.0 | 120 242.0 | 124 585.0 | 126 464.0 | 132 798.0 |
| Inwestycje | 2 525.0 | 3 099.0 | 4 424.0 | 2 946.58324 | 3 220.58568 | 957.50864 | 310.70608 | 108.34967 | 0.0 | 2 862.0 | 2 230.0 | 975.0 | 980.0 | 3 247.0 | 4 373.0 | 3 979.0 | 4 574.0 | 4 833.0 | 5 458.0 | 5 730.0 | 12 118.0 | 8 047.0 | 9 029.0 | 9 817.0 | 3 257.0 | 3 745.0 |
| Dług (mln) | 461.0 | 412.0 | 404.0 | 416.44789 | 367.63589 | 16 014.29512 | 11 166.84406 | 6 944.22885 | 5 950.60812 | 6 006.0 | 8 827.0 | 8 260.0 | 15 439.0 | 14 531.0 | 14 590.0 | 14 814.0 | 16 554.0 | 18 579.0 | 15 601.0 | 24 640.0 | 25 933.0 | 23 675.0 | 22 414.0 | 21 212.0 | 18 422.0 | 17 906.0 |
| Środki pieniężne i inne aktywa pieniężne | 202.0 | 207.0 | 123.0 | 143.89847 | 151.65973 | 1 530.686 | 1 247.89018 | 1 153.20418 | 1 713.98913 | 4 226.0 | 4 692.0 | 6 465.0 | 4 124.0 | 6 381.0 | 8 257.0 | 7 341.0 | 9 148.0 | 10 273.0 | 10 315.0 | 6 925.0 | 9 427.0 | 13 915.0 | 10 098.0 | 12 736.0 | 8 710.0 | 7 441.0 |
| Dług netto | 259.0 | 205.0 | 281.0 | 272.54942 | 215.97616 | 14 483.60912 | 9 918.95388 | 5 791.02467 | 4 236.61899 | 1 780.0 | 4 135.0 | 1 795.0 | 11 315.0 | 8 150.0 | 6 333.0 | 7 473.0 | 7 406.0 | 8 306.0 | 5 286.0 | 17 715.0 | 16 506.0 | 9 760.0 | 12 316.0 | 8 476.0 | 9 712.0 | 10 465.0 |
| Ticker | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF | SNYNF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |