Wall Street Experts
ver. ZuMIgo(08/25)
Sanofi
Rachunek Zysków i Strat
Przychody TTM (mln): 59 538
EBIT TTM (mln): 5 548
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,350 |
5,963 |
6,488 |
7,455 |
8,034 |
15,032 |
28,491 |
29,489 |
29,253 |
28,817 |
30,749 |
32,035 |
35,058 |
35,957 |
31,291 |
31,999 |
34,861 |
34,696 |
36,221 |
35,677 |
37,631 |
37,369 |
39,175 |
45,389 |
43,070 |
44,286 |
Przychód Δ r/r |
0.0% |
11.5% |
8.8% |
14.9% |
7.8% |
87.1% |
89.5% |
3.5% |
-0.8% |
-1.5% |
6.7% |
4.2% |
9.4% |
2.6% |
-13.0% |
2.3% |
8.9% |
-0.5% |
4.4% |
-1.5% |
5.5% |
-0.7% |
4.8% |
15.9% |
-5.1% |
2.8% |
Marża brutto |
72.1% |
75.8% |
80.7% |
81.5% |
82.3% |
75.1% |
73.5% |
74.3% |
74.1% |
74.5% |
74.4% |
72.8% |
68.9% |
69.2% |
67.1% |
68.0% |
68.7% |
69.2% |
68.4% |
68.3% |
68.2% |
67.5% |
68.7% |
69.8% |
61.5% |
70.2% |
EBIT (mln) |
971 |
1,577 |
2,106 |
2,616 |
3,070 |
-263 |
7,446 |
5,729 |
5,920 |
9,762 |
6,366 |
5,961 |
5,731 |
15,701 |
13,010 |
12,623 |
12,711 |
12,341 |
12,006 |
12,430 |
7,694 |
8,082 |
8,126 |
16,794 |
9,183 |
7,252 |
EBIT Δ r/r |
0.0% |
62.4% |
33.5% |
24.2% |
17.3% |
-108.6% |
-2935.3% |
-23.1% |
3.3% |
64.9% |
-34.8% |
-6.4% |
-3.9% |
174.0% |
-17.1% |
-3.0% |
0.7% |
-2.9% |
-2.7% |
3.5% |
-38.1% |
5.0% |
0.5% |
106.7% |
-45.3% |
-21.0% |
EBIT (%) |
18.1% |
26.4% |
32.5% |
35.1% |
38.2% |
-1.7% |
26.1% |
19.4% |
20.2% |
33.9% |
20.7% |
18.6% |
16.3% |
43.7% |
41.6% |
39.4% |
36.5% |
35.6% |
33.1% |
34.8% |
20.4% |
21.6% |
20.7% |
37.0% |
21.3% |
16.4% |
Koszty finansowe (mln) |
0 |
-19 |
-321 |
-91 |
-330 |
2,527 |
4,713 |
1,543 |
-229 |
335 |
324 |
467 |
552 |
-349 |
-317 |
-290 |
-359 |
-304 |
-290 |
-399 |
444 |
390 |
368 |
-221 |
1,094 |
749 |
EBITDA (mln) |
1,207 |
1,818 |
2,407 |
2,795 |
3,187 |
2,254 |
13,392 |
12,462 |
10,402 |
10,007 |
11,370 |
11,400 |
10,641 |
12,501 |
9,618 |
9,869 |
10,234 |
10,359 |
10,280 |
9,363 |
9,840 |
9,763 |
10,762 |
14,062 |
12,959 |
11,033 |
EBITDA(%) |
22.6% |
30.5% |
37.1% |
37.5% |
39.7% |
15.0% |
47.0% |
42.3% |
35.6% |
34.7% |
37.0% |
35.6% |
30.4% |
34.8% |
30.7% |
30.8% |
29.4% |
29.9% |
28.4% |
26.2% |
26.1% |
26.1% |
27.5% |
31.0% |
30.1% |
24.9% |
Podatek (mln) |
346 |
611 |
842 |
747 |
1,056 |
818 |
477 |
800 |
688 |
2,755 |
1,364 |
1,242 |
455 |
1,108 |
726 |
1,214 |
709 |
1,325 |
1,722 |
481 |
139 |
1,813 |
1,558 |
2,006 |
1,602 |
1,204 |
Zysk Netto (mln) |
625 |
985 |
1,585 |
1,760 |
2,072 |
-2,660 |
2,256 |
4,006 |
5,272 |
7,186 |
5,265 |
4,357 |
5,693 |
4,967 |
3,717 |
4,390 |
4,287 |
4,709 |
3,894 |
4,306 |
2,806 |
12,294 |
6,223 |
8,371 |
5,400 |
5,560 |
Zysk netto Δ r/r |
0.0% |
57.6% |
60.9% |
11.0% |
17.7% |
-228.4% |
-184.8% |
77.6% |
31.6% |
36.3% |
-26.7% |
-17.2% |
30.7% |
-12.8% |
-25.2% |
18.1% |
-2.3% |
9.8% |
-17.3% |
10.6% |
-34.8% |
338.1% |
-49.4% |
34.5% |
-35.5% |
3.0% |
Zysk netto (%) |
11.7% |
16.5% |
24.4% |
23.6% |
25.8% |
-17.7% |
7.9% |
13.6% |
18.0% |
24.9% |
17.1% |
13.6% |
16.2% |
13.8% |
11.9% |
13.7% |
12.3% |
13.6% |
10.8% |
12.1% |
7.5% |
32.9% |
15.9% |
18.4% |
12.5% |
12.6% |
EPS |
0.85 |
1.35 |
2.17 |
2.42 |
2.95 |
-2.92 |
1.68 |
2.97 |
3.91 |
2.94 |
4.03 |
3.34 |
4.27 |
3.7 |
2.75 |
3.25 |
3.38 |
3.42 |
3.08 |
3.45 |
2.33 |
9.81 |
4.97 |
6.69 |
4.31 |
4.44 |
EPS (rozwodnione) |
0.85 |
1.35 |
2.17 |
2.42 |
2.95 |
-2.91 |
1.67 |
2.95 |
3.89 |
2.94 |
4.03 |
3.33 |
4.26 |
3.68 |
2.71 |
3.21 |
3.34 |
3.39 |
3.07 |
3.43 |
2.31 |
9.76 |
4.95 |
6.66 |
4.3 |
4.44 |
Ilośc akcji (mln) |
731 |
731 |
732 |
728 |
703 |
910 |
1,336 |
1,347 |
1,347 |
1,309 |
1,306 |
1,305 |
1,322 |
1,328 |
1,323 |
1,316 |
1,321 |
1,287 |
1,266 |
1,247 |
1,250 |
1,254 |
1,252 |
1,252 |
1,252 |
1,253 |
Ważona ilośc akcji (mln) |
731 |
731 |
732 |
729 |
705 |
915 |
1,346 |
1,359 |
1,354 |
1,311 |
1,307 |
1,308 |
1,327 |
1,330 |
1,342 |
1,331 |
1,321 |
1,296 |
1,267 |
1,256 |
1,257 |
1,260 |
1,258 |
1,257 |
1,256 |
1,253 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |