Sanofi

Rachunek Zysków i Strat





Przychody TTM (mln): 59 538
EBIT TTM (mln): 5 548
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,350 5,963 6,488 7,455 8,034 15,032 28,491 29,489 29,253 28,817 30,749 32,035 35,058 35,957 31,291 31,999 34,861 34,696 36,221 35,677 37,631 37,369 39,175 45,389 43,070 44,286
Przychód Δ r/r 0.0% 11.5% 8.8% 14.9% 7.8% 87.1% 89.5% 3.5% -0.8% -1.5% 6.7% 4.2% 9.4% 2.6% -13.0% 2.3% 8.9% -0.5% 4.4% -1.5% 5.5% -0.7% 4.8% 15.9% -5.1% 2.8%
Marża brutto 72.1% 75.8% 80.7% 81.5% 82.3% 75.1% 73.5% 74.3% 74.1% 74.5% 74.4% 72.8% 68.9% 69.2% 67.1% 68.0% 68.7% 69.2% 68.4% 68.3% 68.2% 67.5% 68.7% 69.8% 61.5% 70.2%
EBIT (mln) 971 1,577 2,106 2,616 3,070 -263 7,446 5,729 5,920 9,762 6,366 5,961 5,731 15,701 13,010 12,623 12,711 12,341 12,006 12,430 7,694 8,082 8,126 16,794 9,183 7,252
EBIT Δ r/r 0.0% 62.4% 33.5% 24.2% 17.3% -108.6% -2935.3% -23.1% 3.3% 64.9% -34.8% -6.4% -3.9% 174.0% -17.1% -3.0% 0.7% -2.9% -2.7% 3.5% -38.1% 5.0% 0.5% 106.7% -45.3% -21.0%
EBIT (%) 18.1% 26.4% 32.5% 35.1% 38.2% -1.7% 26.1% 19.4% 20.2% 33.9% 20.7% 18.6% 16.3% 43.7% 41.6% 39.4% 36.5% 35.6% 33.1% 34.8% 20.4% 21.6% 20.7% 37.0% 21.3% 16.4%
Koszty finansowe (mln) 0 -19 -321 -91 -330 2,527 4,713 1,543 -229 335 324 467 552 -349 -317 -290 -359 -304 -290 -399 444 390 368 -221 1,094 749
EBITDA (mln) 1,207 1,818 2,407 2,795 3,187 2,254 13,392 12,462 10,402 10,007 11,370 11,400 10,641 12,501 9,618 9,869 10,234 10,359 10,280 9,363 9,840 9,763 10,762 14,062 12,959 11,033
EBITDA(%) 22.6% 30.5% 37.1% 37.5% 39.7% 15.0% 47.0% 42.3% 35.6% 34.7% 37.0% 35.6% 30.4% 34.8% 30.7% 30.8% 29.4% 29.9% 28.4% 26.2% 26.1% 26.1% 27.5% 31.0% 30.1% 24.9%
Podatek (mln) 346 611 842 747 1,056 818 477 800 688 2,755 1,364 1,242 455 1,108 726 1,214 709 1,325 1,722 481 139 1,813 1,558 2,006 1,602 1,204
Zysk Netto (mln) 625 985 1,585 1,760 2,072 -2,660 2,256 4,006 5,272 7,186 5,265 4,357 5,693 4,967 3,717 4,390 4,287 4,709 3,894 4,306 2,806 12,294 6,223 8,371 5,400 5,560
Zysk netto Δ r/r 0.0% 57.6% 60.9% 11.0% 17.7% -228.4% -184.8% 77.6% 31.6% 36.3% -26.7% -17.2% 30.7% -12.8% -25.2% 18.1% -2.3% 9.8% -17.3% 10.6% -34.8% 338.1% -49.4% 34.5% -35.5% 3.0%
Zysk netto (%) 11.7% 16.5% 24.4% 23.6% 25.8% -17.7% 7.9% 13.6% 18.0% 24.9% 17.1% 13.6% 16.2% 13.8% 11.9% 13.7% 12.3% 13.6% 10.8% 12.1% 7.5% 32.9% 15.9% 18.4% 12.5% 12.6%
EPS 0.85 1.35 2.17 2.42 2.95 -2.92 1.68 2.97 3.91 2.94 4.03 3.34 4.27 3.7 2.75 3.25 3.38 3.42 3.08 3.45 2.33 9.81 4.97 6.69 4.31 4.44
EPS (rozwodnione) 0.85 1.35 2.17 2.42 2.95 -2.91 1.67 2.95 3.89 2.94 4.03 3.33 4.26 3.68 2.71 3.21 3.34 3.39 3.07 3.43 2.31 9.76 4.95 6.66 4.3 4.44
Ilośc akcji (mln) 731 731 732 728 703 910 1,336 1,347 1,347 1,309 1,306 1,305 1,322 1,328 1,323 1,316 1,321 1,287 1,266 1,247 1,250 1,254 1,252 1,252 1,252 1,253
Ważona ilośc akcji (mln) 731 731 732 729 705 915 1,346 1,359 1,354 1,311 1,307 1,308 1,327 1,330 1,342 1,331 1,321 1,296 1,267 1,256 1,257 1,260 1,258 1,257 1,256 1,253
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR