Synovus Financial Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 261
EBIT TTM (mln): 968
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,253 1,396 1,567 1,730 1,907 2,152 2,887 3,267 1,538 1,488 1,420 1,284 1,264 1,157 1,062 1,071 1,094 1,167 1,369 1,426 1,948 2,019 1,983 2,206 2,032 3,194
Przychód Δ r/r 0.0% 11.4% 12.3% 10.3% 10.3% 12.8% 34.2% 13.2% -52.9% -3.2% -4.6% -9.5% -1.6% -8.5% -8.2% 0.9% 2.1% 6.7% 17.3% 4.2% 36.6% 3.7% -1.8% 11.3% -7.9% 57.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 88.8% 100.0% 100.0% 89.5% 91.4% 91.6% 92.2% 93.5% 93.6% 92.7% 84.6% 84.8% 85.0% 84.3% 100.0%
EBIT (mln) 724 947 991 901 910 988 1,351 1,856 1,800 120 -1,105 -834 -61 830 779 810 828 905 1,047 743 765 485 989 1,243 859 3,148
EBIT Δ r/r 0.0% 30.8% 4.6% -9.0% 0.9% 8.5% 36.8% 37.3% -3.0% -93.4% -1024.1% -24.5% -92.7% -1464.5% -6.2% 4.0% 2.2% 9.3% 15.7% -29.0% 2.9% -36.6% 104.1% 25.6% -30.9% 266.6%
EBIT (%) 57.8% 67.9% 63.2% 52.1% 47.7% 45.9% 46.8% 56.8% 117.1% 8.0% -77.8% -64.9% -4.8% 71.7% 73.3% 75.6% 75.7% 77.6% 76.5% 52.1% 39.3% 24.0% 49.9% 56.3% 42.3% 98.6%
Koszty finansowe (mln) 375 535 501 338 298 298 527 883 1,089 785 504 338 218 150 119 109 119 124 139 196 455 292 120 279 1,234 1,444
EBITDA (mln) 796 1,028 1,078 998 1,022 1,149 1,545 2,087 2,009 190 -1,067 -425 206 246 431 467 534 570 678 798 777 495 1,147 1,312 2,692 0
EBITDA(%) 63.6% 73.6% 68.8% 57.7% 53.6% 53.4% 53.5% 63.9% 130.6% 12.8% -75.2% -33.1% 16.3% 21.3% 40.6% 43.6% 48.8% 48.9% 49.6% 56.0% 39.9% 24.5% 57.9% 59.5% 132.5% 0.0%
Podatek (mln) 124 149 178 199 223 252 308 357 185 -78 -191 -15 1 -802 93 107 132 142 205 119 201 111 229 206 154 126
Zysk Netto (mln) 225 263 312 365 389 437 516 617 526 -582 -1,413 -791 -61 834 119 195 226 247 275 428 564 374 760 758 544 482
Zysk netto Δ r/r 0.0% 16.5% 18.7% 17.2% 6.5% 12.4% 18.2% 19.5% -14.7% -210.7% 142.6% -44.0% -92.3% -1475.1% -85.8% 64.7% 15.8% 9.2% 11.6% 55.5% 31.6% -33.7% 103.5% -0.3% -28.3% -11.3%
Zysk netto (%) 18.0% 18.8% 19.9% 21.1% 20.4% 20.3% 17.9% 18.9% 34.2% -39.1% -99.5% -61.6% -4.8% 72.0% 11.2% 18.2% 20.7% 21.2% 20.1% 30.0% 28.9% 18.5% 38.3% 34.4% 26.8% 15.1%
EPS 5.6 6.51 7.49 8.61 9.03 9.94 11.62 13.44 11.27 -12.38 -26.52 -8.08 -0.54 6.93 0.91 1.34 1.63 1.9 2.19 3.64 3.5 2.31 4.95 4.99 3.48 3.35
EPS (rozwodnione) 5.6 6.44 7.35 8.47 8.96 9.87 11.48 13.3 11.2 -12.38 -26.52 -8.08 -0.54 5.95 0.91 1.33 1.62 1.89 2.17 3.62 3.47 2.3 4.9 4.95 3.46 3.33
Ilośc akcji (mln) 40 41 41 42 43 44 44 46 47 47 53 98 112 112 127 138 132 124 121 118 154 147 147 145 146 144
Ważona ilośc akcji (mln) 40 41 42 43 44 44 45 46 47 47 53 98 112 130 134 139 133 125 122 118 156 148 148 146 147 145
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD