Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 408.0 | 415.2 | 347.1 | 307.8 | 275.4 | 252.8 | 282.7 | 365.5 | 393.1 | 549.4 | 464.1 | 504.0 | 589.3 | 624.3 | 660.4 | 737.3 | 861.3 | 976.3 | 950.8 | 1 024.7 | 1 055.9 | 814.7 | 827.8 | 976.9 | 985.3 | 1 015.8 |
| Aktywa trwałe (mln) | 226.2 | 227.1 | 201.3 | 175.7 | 155.8 | 147.0 | 158.2 | 217.5 | 223.4 | 343.7 | 299.1 | 292.2 | 362.9 | 387.4 | 386.1 | 459.1 | 564.3 | 635.2 | 602.5 | 628.2 | 733.7 | 555.2 | 530.9 | 610.599999 | 586.199999 | 594.3 |
| Rzeczowe aktywa trwałe netto | 104.2 | 106.9 | 102.7 | 89.7 | 79.1 | 68.8 | 76.1 | 87.6 | 93.6 | 138.4 | 118.0 | 114.0 | 126.4 | 134.8 | 142.6 | 167.6 | 206.6 | 254.2 | 256.1 | 285.6 | 369.3 | 330.5 | 294.6 | 307.2 | 284.7 | 292.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.1 | 111.0 | 114.3 | 184.0 | 169.3 | 169.7 | 209.9 | 220.1 | 225.9 | 262.5 | 284.5 | 318.8 | 302.4 | 312.9 | 297.1 | 165.0 | 150.2 | 199.7 | 193.3 | 195.4 |
| Wartości niematerialne i prawne | 113.3 | 112.2 | 98.4 | 85.8 | 76.7 | 74.3 | 1.1 | 15.1 | 11.9 | 17.6 | 11.0 | 6.9 | 16.9 | 18.7 | 16.6 | 28.3 | 72.1 | 60.5 | 41.6 | 26.7 | 310.0 | 169.8 | 154.4 | 235.9 | 33.1 | 32.1 |
| Wartość firmy i wartości niematerialne i prawne | 113.3 | 112.2 | 98.4 | 85.8 | 76.7 | 74.3 | 78.2 | 126.1 | 126.2 | 201.6 | 180.3 | 176.6 | 226.8 | 238.8 | 242.5 | 290.8 | 356.6 | 379.3 | 344.0 | 339.6 | 607.1 | 334.8 | 304.6 | 435.6 | 226.4 | 227.5 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 103.2 | 123.4 | 126.6 | 133.5 | 137.8 | 149.2 | 128.6 | 79.5 | 90.6 | 118.1 | 132.8 | 119.2 |
| Inwestycje długoterminowe | 8.7 | 7.8 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.7 | 1.1 | 1.7 | 2.4 | 3.0 | 3.8 | 3.7 | 4.0 | 4.8 | 5.9 | 3.7 |
| Aktywa obrotowe | 181.8 | 188.1 | 145.8 | 132.1 | 119.6 | 105.8 | 124.5 | 148.0 | 169.7 | 205.7 | 165.0 | 211.8 | 226.4 | 236.9 | 266.8 | 270.9 | 288.9 | 329.3 | 326.5 | 362.7 | 322.2 | 259.5 | 296.9 | 366.3 | 399.1 | 421.5 |
| Środki pieniężne i Inwestycje | 9.6 | 16.4 | 14.9 | 9.6 | 11.6 | 7.4 | 8.5 | 7.2 | 8.7 | 11.9 | 20.4 | 56.0 | 29.3 | 44.5 | 53.1 | 13.2 | 14.4 | 17.5 | 12.6 | 17.2 | 15.8 | 23.6 | 51.1 | 43.2 | 47.6 | 45.5 |
| Zapasy | 63.1 | 60.7 | 52.2 | 46.3 | 40.1 | 42.9 | 51.1 | 73.3 | 82.3 | 101.1 | 65.5 | 76.5 | 91.3 | 91.2 | 99.4 | 119.3 | 126.9 | 154.4 | 154.5 | 177.8 | 169.3 | 147.6 | 145.2 | 194.3 | 207.5 | 236.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 9.6 | 16.4 | 14.9 | 9.6 | 11.6 | 7.4 | 8.5 | 7.2 | 8.7 | 11.9 | 20.4 | 56.0 | 29.3 | 44.5 | 53.1 | 13.2 | 14.4 | 17.5 | 12.6 | 17.2 | 15.8 | 23.6 | 51.1 | 43.2 | 47.6 | 45.5 |
| Należności krótkoterminowe | 53.5 | 54.4 | 37.8 | 86.3 | 77.8 | 59.6 | 69.7 | 82.1 | 92.5 | 151.8 | 95.6 | 110.5 | 135.1 | 122.4 | 64.5 | 82.4 | 81.4 | 87.2 | 101.9 | 109.0 | 86.2 | 57.8 | 68.3 | 103.4 | 102.1 | 107.4 |
| Dług krótkoterminowy | 2.9 | 6.4 | 11.4 | 4.6 | 6.2 | 2.9 | 0.4 | 13.3 | 41.7 | 1.4 | 1.3 | 0.6 | 1.6 | 1.3 | 21.6 | 24.4 | 29.4 | 45.4 | 60.8 | 2.9 | 15.9 | 0.9 | 15.2 | 13.2 | 14.2 | 88.6 |
| Zobowiązania krótkoterminowe | 115.3 | 125.5 | 92.0 | 86.3 | 77.8 | 72.9 | 80.1 | 105.6 | 143.2 | 161.2 | 101.5 | 118.5 | 151.4 | 142.1 | 165.7 | 186.5 | 190.6 | 235.3 | 260.5 | 231.7 | 219.7 | 170.3 | 186.6 | 262.2 | 233.6 | 317.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | (52.6) | (48.4) | (28.2) | (33.2) | (36.8) | (44.7) | (102.6) | (54.5) | (64.5) | (70.3) | (64.1) | (21.6) | (24.4) | (29.4) | (45.4) | (60.8) | (2.9) | 26.6 | 19.8 | 14.6 | 17.7 | 10.0 | 0.0 |
| Zobowiązania długoterminowe | 157.0 | 165.6 | 130.0 | 100.2 | 74.1 | 96.2 | 110.3 | 132.8 | 100.0 | 212.0 | 177.8 | 159.6 | 161.6 | 169.3 | 90.4 | 93.4 | 178.6 | 169.7 | 106.7 | 167.3 | 276.6 | 251.099999 | 216.1 | 265.3 | 294.6 | 228.1 |
| Rezerwy z tytułu odroczonego podatku | 1.0 | 2.0 | 1.0 | 1.1 | 0.7 | 0.9 | 2.1 | 3.3 | 3.3 | 8.8 | 7.8 | 1.9 | 6.0 | 17.6 | 16.5 | 24.8 | 46.9 | 55.2 | 34.3 | 38.6 | 32.799999 | 5.5 | 10.5 | 4.7 | 7.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 1.8 | 1.6 | 1.5 | 1.7 | 1.3 | 1.1 | 1.6 | 1.0 | 0.7 | 0.7 | 1.0 | 0.5 | 0.2 | 0.2 | 83.5 | 76.0 | 72.8 | 65.7 | 59.4 | 76.2 |
| Zobowiązania ogółem | 272.3 | 291.1 | 222.0 | 186.5 | 151.9 | 169.1 | 190.4 | 238.4 | 243.2 | 373.2 | 279.3 | 278.1 | 313.0 | 311.4 | 298.9 | 325.7 | 430.4 | 475.8 | 419.2 | 452.9 | 496.3 | 421.4 | 402.7 | 527.5 | 528.2 | 545.9 |
| Kapitał własny | 135.7 | 124.1 | 125.1 | 121.3 | 79.5 | 83.7 | 92.3 | 127.1 | 149.9 | 176.2 | 184.8 | 225.9 | 276.3 | 312.9 | 361.5 | 411.6 | 430.9 | 500.5 | 531.6 | 571.8 | 559.6 | 393.3 | 425.1 | 449.4 | 457.1 | 469.9 |
| Udziały mniejszościowe | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 408.0 | 415.2 | 347.1 | 307.8 | 231.4 | 252.8 | 282.7 | 365.5 | 393.1 | 549.4 | 464.1 | 504.0 | 589.3 | 624.3 | 660.4 | 737.3 | 861.3 | 976.3 | 950.8 | 1 024.7 | 1 055.9 | 814.7 | 827.8 | 976.9 | 985.3 | nan |
| Inwestycje | 8.7 | 8.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.0 | 0.7 | 1.1 | 1.7 | 2.4 | 3.0 | 3.8 | 3.7 | 4.0 | 4.8 | 5.9 | 3.3 |
| Dług (mln) | 150.4 | 162.9 | 137.6 | 101.1 | 79.1 | 57.3 | 68.3 | 104.9 | 101.3 | 152.5 | 122.7 | 119.7 | 122.3 | 115.4 | 112.3 | 118.2 | 209.0 | 215.6 | 167.7 | 170.2 | 245.4 | 229.5 | 204.2 | 222.1 | 251.4 | 275.1 |
| Środki pieniężne i inne aktywa pieniężne | 9.6 | 16.4 | 14.9 | 9.6 | 11.6 | 7.4 | 8.5 | 7.2 | 8.7 | 11.9 | 20.4 | 56.0 | 29.3 | 44.5 | 53.1 | 13.2 | 14.4 | 17.5 | 12.6 | 17.2 | 15.8 | 23.6 | 51.1 | 43.2 | 47.6 | 45.5 |
| Dług netto | 140.8 | 146.5 | 122.7 | 91.5 | 67.5 | 49.9 | 59.8 | 97.7 | 92.6 | 140.6 | 102.3 | 63.7 | 93.0 | 70.9 | 59.2 | 105.0 | 194.6 | 198.1 | 155.1 | 153.0 | 229.6 | 205.9 | 153.1 | 178.9 | 203.8 | 229.6 |
| Ticker | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L | SNR.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |