Synopsys, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 806 784 680 907 1,177 1,092 992 1,096 1,212 1,337 1,360 1,381 1,536 1,756 1,962 2,057 2,242 2,423 2,725 3,121 3,361 3,685 4,204 5,082 5,843 6,127
Przychód Δ r/r 0.0% -2.8% -13.2% 33.2% 29.8% -7.2% -9.2% 10.4% 10.7% 10.3% 1.7% 1.5% 11.2% 14.4% 11.7% 4.9% 9.0% 8.0% 12.5% 14.5% 7.7% 9.7% 14.1% 20.9% 15.0% 4.9%
Marża brutto 92.2% 90.3% 80.9% 84.6% 87.5% 85.9% 82.6% 79.6% 80.7% 80.6% 79.9% 79.6% 77.8% 77.6% 76.9% 77.8% 76.9% 77.6% 76.0% 76.4% 77.6% 78.4% 79.5% 79.1% 79.1% 79.7%
EBIT (mln) 236 107 -0 -80 195 89 -53 29 118 219 208 184 213 190 246 249 266 317 348 360 520 620 735 1,162 1,269 1,356
EBIT Δ r/r 0.0% -54.6% -100.2% 31898.8% -342.7% -54.2% -159.3% -155.5% 301.1% 85.6% -5.0% -11.6% 15.6% -10.7% 29.7% 0.9% 7.1% 19.1% 9.5% 3.6% 44.4% 19.2% 18.5% 58.1% 9.2% 6.8%
EBIT (%) 29.2% 13.6% -0.0% -8.9% 16.6% 8.2% -5.3% 2.7% 9.7% 16.4% 15.3% 13.3% 13.9% 10.8% 12.6% 12.1% 11.9% 13.1% 12.8% 11.5% 15.5% 16.8% 17.5% 22.9% 21.7% 22.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 3 4 7 16 12 5 3 2 1 0
EBITDA (mln) 272 132 -19 454 487 386 170 131 207 347 289 271 335 336 434 442 508 544 610 595 816 902 1,005 1,415 1,670 1,356
EBITDA(%) 33.7% 16.8% -2.8% 50.1% 41.4% 35.3% 17.1% 12.0% 17.1% 26.0% 21.3% 19.6% 21.8% 19.1% 22.1% 21.5% 22.7% 22.4% 22.4% 19.1% 24.3% 24.5% 23.9% 27.8% 28.6% 22.1%
Podatek (mln) 90 48 27 -89 69 17 8 19 35 29 65 -38 -2 19 28 13 56 63 247 -69 13 -25 49 137 84 100
Zysk Netto (mln) 161 98 57 -200 150 74 -15 25 130 190 168 237 221 182 248 259 226 267 137 433 532 664 758 985 1,230 2,263
Zysk netto Δ r/r 0.0% -39.4% -41.9% -452.1% -174.9% -50.4% -120.8% -259.9% 427.4% 45.6% -11.7% 41.4% -6.6% -17.6% 35.9% 4.6% -12.8% 18.1% -48.8% 216.7% 23.1% 24.8% 14.0% 30.0% 24.9% 84.0%
Zysk netto (%) 20.0% 12.5% 8.3% -22.1% 12.7% 6.8% -1.6% 2.3% 10.8% 14.2% 12.3% 17.2% 14.4% 10.4% 12.6% 12.6% 10.1% 11.0% 5.0% 13.9% 15.8% 18.0% 18.0% 19.4% 21.1% 36.9%
EPS 1.15 0.72 0.47 -1.51 0.95 0.49 -0.11 0.17 0.91 1.33 1.17 1.6 1.51 1.24 1.62 1.67 1.46 1.76 0.91 2.9 3.55 4.4 4.96 6.44 8.08 14.78
EPS (rozwodnione) 1.1 0.69 0.44 -1.51 0.91 0.47 -0.11 0.17 0.87 1.29 1.15 1.56 1.47 1.21 1.58 1.64 1.43 1.73 0.88 2.82 3.45 4.27 4.81 6.29 7.92 14.51
Ilośc akcji (mln) 140 137 121 132 158 152 145 143 144 143 144 148 147 147 153 155 155 152 150 149 150 151 153 153 152 153
Ważona ilośc akcji (mln) 147 142 129 132 165 158 145 145 150 148 146 152 150 150 157 158 158 155 155 153 154 156 157 156 155 156
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD