| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
9 779.728 |
10 056.466 |
10 106.479 |
10 572.062 |
10 840.836 |
11 654.189 |
12 253.357 |
12 961.436 |
13 602.808 |
14 489.853 |
15 939.557 |
17 391.199 |
25 583.0 |
27 169.0 |
27 557.0 |
| Aktywa trwałe (mln) |
760.922 |
999.197 |
1 527.511 |
1 917.344 |
1 860.943 |
2 136.656 |
2 122.764 |
1 939.838 |
1 838.754 |
1 860.659 |
1 978.449 |
1 972.643 |
3 153.0 |
3 132.0 |
27 427.0 |
| Rzeczowe aktywa trwałe netto |
45.597 |
45.466 |
45.603 |
157.38 |
144.279 |
134.924 |
129.659 |
165.962 |
166.752 |
179.338 |
181.976 |
181.357 |
318.0 |
318.0 |
178.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.534 |
17.534 |
17.534 |
72.0 |
69.0 |
57.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.534 |
17.534 |
72.0 |
69.0 |
10.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.534 |
17.534 |
17.534 |
72.0 |
69.0 |
67.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.569 |
5.637 |
6.77 |
12.0 |
19.0 |
34.0 |
| Inwestycje długoterminowe |
715.325 |
953.731 |
1 481.908 |
1 759.964 |
1 716.664 |
2 001.732 |
1 993.105 |
1 773.876 |
1 672.002 |
1 663.787 |
1 778.939 |
1 773.752 |
2 763.0 |
2 745.0 |
200.0 |
| Aktywa obrotowe |
1 055.233 |
745.021 |
490.133 |
392.04 |
82.435 |
84.186 |
79.409 |
123.758 |
81.494 |
92.875 |
93.54 |
94.364 |
92.0 |
99.0 |
130.0 |
| Środki pieniężne i Inwestycje |
1 055.233 |
745.021 |
490.133 |
392.04 |
82.435 |
84.186 |
79.409 |
123.758 |
81.494 |
86.306 |
87.903 |
87.594 |
80.0 |
80.0 |
88.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(97.741) |
(104.779) |
(99.0) |
(107.0) |
(122.0) |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
1 055.233 |
745.021 |
490.133 |
392.04 |
82.435 |
84.186 |
79.409 |
123.758 |
81.494 |
86.306 |
87.903 |
87.594 |
80.0 |
80.0 |
88.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.482 |
10.386 |
9.653 |
23.0 |
17.0 |
16.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
409.111 |
234.284 |
753.0 |
832.0 |
829.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.482 |
10.386 |
9.653 |
23.0 |
17.0 |
992.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(398.725) |
(224.631) |
(730.0) |
(815.0) |
0.0 |
| Zobowiązania długoterminowe |
9 107.69 |
9 311.77 |
9 331.517 |
9 694.272 |
9 747.925 |
10 469.565 |
10 882.177 |
11 357.403 |
11 684.683 |
4 287.372 |
4 287.822 |
4 342.266 |
6 123.0 |
17.0 |
23 088.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.891 |
12.539 |
28.0 |
22.0 |
2.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.658 |
27.0 |
19.0 |
17.0 |
| Zobowiązania ogółem |
9 107.69 |
9 311.77 |
9 331.517 |
9 694.272 |
9 747.925 |
10 469.565 |
10 882.177 |
11 357.403 |
11 684.683 |
12 455.042 |
13 752.828 |
15 084.49 |
22 252.0 |
23 539.0 |
24 080.0 |
| Kapitał własny |
672.038 |
744.696 |
774.962 |
877.79 |
1 090.016 |
1 181.229 |
1 367.464 |
1 598.685 |
1 910.733 |
2 034.811 |
2 186.729 |
2 306.709 |
3 331.0 |
3 630.0 |
3 477.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
2.895 |
3.395 |
3.716 |
5.348 |
7.392 |
9.811 |
11.291 |
12.925 |
5.0 |
5.0 |
4.0 |
| Pasywa |
9 779.728 |
10 056.466 |
10 106.479 |
10 572.062 |
10 840.836 |
11 654.189 |
12 253.357 |
12 961.436 |
13 602.808 |
14 489.853 |
15 939.557 |
17 391.199 |
25 583.0 |
27 169.0 |
27 557.0 |
| Inwestycje |
715.325 |
953.731 |
1 481.908 |
1 759.964 |
1 716.664 |
2 001.732 |
1 993.105 |
1 773.876 |
1 672.002 |
1 663.787 |
1 778.939 |
1 773.752 |
2 763.0 |
2 745.0 |
200.0 |
| Dług (mln) |
3 949.244 |
4 010.0 |
3 710.0 |
3 885.0 |
3 785.0 |
3 853.607 |
3 858.449 |
3 781.674 |
3 564.824 |
4 287.372 |
4 287.822 |
4 342.266 |
6 123.0 |
6 797.0 |
6 843.0 |
| Środki pieniężne i inne aktywa pieniężne |
1 055.233 |
745.021 |
490.133 |
392.04 |
82.435 |
84.186 |
79.409 |
123.758 |
81.494 |
86.306 |
87.903 |
87.594 |
80.0 |
80.0 |
88.0 |
| Dług netto |
2 894.011 |
3 264.979 |
3 219.867 |
3 492.96 |
3 702.565 |
3 769.421 |
3 779.04 |
3 657.916 |
3 483.33 |
4 201.066 |
4 199.919 |
4 254.672 |
6 043.0 |
6 717.0 |
6 755.0 |
| Ticker |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
SNOR.OL |
| Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |