Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 9 779.728 | 10 056.466 | 10 106.479 | 10 572.062 | 10 840.836 | 11 654.189 | 12 253.357 | 12 961.436 | 13 602.808 | 14 489.853 | 15 939.557 | 17 391.199 | 25 583.0 | 27 169.0 | 27 557.0 | 28 525.0 |
| Aktywa trwałe (mln) | 760.922 | 999.197 | 1 527.511 | 1 917.344 | 1 860.943 | 2 136.656 | 2 122.764 | 1 939.838 | 1 838.754 | 1 860.659 | 1 978.449 | 1 972.643 | 3 153.0 | 3 132.0 | 27 427.0 | 27 653.0 |
| Rzeczowe aktywa trwałe netto | 45.597 | 45.466 | 45.603 | 157.38 | 144.279 | 134.924 | 129.659 | 165.962 | 166.752 | 179.338 | 181.976 | 181.357 | 318.0 | 318.0 | 178.0 | 186.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.534 | 17.534 | 17.534 | 72.0 | 69.0 | 57.0 | 57.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.534 | 17.534 | 72.0 | 69.0 | 10.0 | 8.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.534 | 17.534 | 17.534 | 72.0 | 69.0 | 67.0 | 65.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.569 | 5.637 | 6.77 | 12.0 | 19.0 | 34.0 | 31.0 |
| Inwestycje długoterminowe | 715.325 | 953.731 | 1 481.908 | 1 759.964 | 1 716.664 | 2 001.732 | 1 993.105 | 1 773.876 | 1 672.002 | 1 663.787 | 1 778.939 | 1 773.752 | 2 763.0 | 2 745.0 | 200.0 | 24 681.0 |
| Aktywa obrotowe | 1 055.233 | 745.021 | 490.133 | 392.04 | 82.435 | 84.186 | 79.409 | 123.758 | 81.494 | 92.875 | 93.54 | 94.364 | 92.0 | 99.0 | 130.0 | 87.0 |
| Środki pieniężne i Inwestycje | 1 055.233 | 745.021 | 490.133 | 392.04 | 82.435 | 84.186 | 79.409 | 123.758 | 81.494 | 86.306 | 87.903 | 87.594 | 80.0 | 80.0 | 88.0 | 87.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (97.741) | (104.779) | (99.0) | (107.0) | (122.0) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 055.233 | 745.021 | 490.133 | 392.04 | 82.435 | 84.186 | 79.409 | 123.758 | 81.494 | 86.306 | 87.903 | 87.594 | 80.0 | 80.0 | 88.0 | 87.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.482 | 10.386 | 9.653 | 23.0 | 17.0 | 16.0 | 17.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 409.111 | 234.284 | 753.0 | 832.0 | 829.0 | 714.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.482 | 10.386 | 9.653 | 23.0 | 17.0 | 992.0 | 883.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (398.725) | (224.631) | (730.0) | (815.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 107.69 | 9 311.77 | 9 331.517 | 9 694.272 | 9 747.925 | 10 469.565 | 10 882.177 | 11 357.403 | 11 684.683 | 4 287.372 | 4 287.822 | 4 342.266 | 6 123.0 | 17.0 | 23 088.0 | 24 313.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.891 | 12.539 | 28.0 | 22.0 | 2.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.658 | 27.0 | 19.0 | 17.0 | 0.0 |
| Zobowiązania ogółem | 9 107.69 | 9 311.77 | 9 331.517 | 9 694.272 | 9 747.925 | 10 469.565 | 10 882.177 | 11 357.403 | 11 684.683 | 12 455.042 | 13 752.828 | 15 084.49 | 22 252.0 | 23 539.0 | 24 080.0 | 24 357.0 |
| Kapitał własny | 672.038 | 744.696 | 774.962 | 877.79 | 1 090.016 | 1 181.229 | 1 367.464 | 1 598.685 | 1 910.733 | 2 034.811 | 2 186.729 | 2 306.709 | 3 331.0 | 3 630.0 | 3 477.0 | 4 168.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 2.895 | 3.395 | 3.716 | 5.348 | 7.392 | 9.811 | 11.291 | 12.925 | 5.0 | 5.0 | 4.0 | 4.0 |
| Pasywa | 9 779.728 | 10 056.466 | 10 106.479 | 10 572.062 | 10 840.836 | 11 654.189 | 12 253.357 | 12 961.436 | 13 602.808 | 14 489.853 | 15 939.557 | 17 391.199 | 25 583.0 | 27 169.0 | 27 557.0 | nan |
| Inwestycje | 715.325 | 953.731 | 1 481.908 | 1 759.964 | 1 716.664 | 2 001.732 | 1 993.105 | 1 773.876 | 1 672.002 | 1 663.787 | 1 778.939 | 1 773.752 | 2 763.0 | 2 745.0 | 200.0 | 24 681.0 |
| Dług (mln) | 3 949.244 | 4 010.0 | 3 710.0 | 3 885.0 | 3 785.0 | 3 853.607 | 3 858.449 | 3 781.674 | 3 564.824 | 4 287.372 | 4 287.822 | 4 342.266 | 6 123.0 | 6 797.0 | 6 843.0 | 6 960.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 055.233 | 745.021 | 490.133 | 392.04 | 82.435 | 84.186 | 79.409 | 123.758 | 81.494 | 86.306 | 87.903 | 87.594 | 80.0 | 80.0 | 88.0 | 87.0 |
| Dług netto | 2 894.011 | 3 264.979 | 3 219.867 | 3 492.96 | 3 702.565 | 3 769.421 | 3 779.04 | 3 657.916 | 3 483.33 | 4 201.066 | 4 199.919 | 4 254.672 | 6 043.0 | 6 717.0 | 6 755.0 | 5 756.0 |
| Ticker | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL | SNOR.OL |
| Waluta | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |