Smith & Nephew plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,812 1,695 1,575 1,788 2,105 2,395 2,552 2,779 3,369 3,801 3,772 3,962 4,270 4,137 4,351 4,617 4,634 4,669 4,765 4,904 5,138 4,560 5,212 5,215 5,549 5,810
Przychód Δ r/r 0.0% -6.5% -7.1% 13.5% 17.8% 13.8% 6.6% 8.9% 21.2% 12.8% -0.8% 5.0% 7.8% -3.1% 5.2% 6.1% 0.4% 0.8% 2.1% 2.9% 4.8% -11.2% 14.3% 0.1% 6.4% 4.7%
Marża brutto 100.0% 100.0% 67.6% 70.3% 70.7% 73.2% 72.5% 72.3% 70.5% 71.7% 72.7% 74.0% 73.3% 74.1% 75.1% 75.6% 75.3% 72.8% 73.8% 73.5% 74.1% 69.7% 71.0% 70.9% 66.7% 69.6%
EBIT (mln) 178 215 226 243 321 317 422 537 493 630 723 920 862 846 888 932 745 912 875 976 981 433 712 665 937 657
EBIT Δ r/r 0.0% 20.4% 5.2% 7.5% 32.3% -1.3% 33.1% 27.3% -8.2% 27.8% 14.8% 27.2% -6.3% -1.9% 5.0% 5.0% -20.1% 22.4% -4.1% 11.5% 0.5% -55.9% 64.4% -6.6% 40.9% -29.9%
EBIT (%) 9.8% 12.7% 14.3% 13.6% 15.3% 13.2% 16.5% 19.3% 14.6% 16.6% 19.2% 23.2% 20.2% 20.4% 20.4% 20.2% 16.1% 19.5% 18.4% 19.9% 19.1% 9.5% 13.7% 12.8% 16.9% 11.3%
Koszty finansowe (mln) 11 17 0 20 11 0 18 9 40 71 42 18 12 9 0 0 50 52 57 59 65 62 80 80 132 168
EBITDA (mln) 381 373 315 438 553 637 710 748 862 936 1,039 1,211 1,166 1,182 1,185 1,283 1,190 1,327 1,310 1,403 1,427 927 1,178 1,114 1,464 1,237
EBITDA(%) 21.1% 22.0% 20.0% 24.5% 26.3% 26.6% 27.8% 26.9% 25.6% 24.6% 27.5% 30.6% 27.3% 28.6% 27.2% 27.8% 25.7% 28.4% 27.5% 28.6% 27.8% 20.3% 22.6% 21.4% 26.4% 21.3%
Podatek (mln) 125 86 93 106 146 86 126 156 153 187 198 280 266 371 246 213 149 278 112 118 143 202 62 12 27 86
Zysk Netto (mln) 170 310 189 185 264 290 333 745 316 377 472 615 582 729 556 501 410 784 767 663 600 448 524 223 263 412
Zysk netto Δ r/r 0.0% 82.8% -39.1% -2.1% 43.1% 9.7% 14.8% 123.7% -57.6% 19.3% 25.2% 30.3% -5.4% 25.3% -23.7% -9.9% -18.2% 91.2% -2.2% -13.6% -9.5% -25.3% 17.0% -57.4% 17.9% 56.7%
Zysk netto (%) 9.4% 18.3% 12.0% 10.3% 12.6% 12.1% 13.0% 26.8% 9.4% 9.9% 12.5% 15.5% 13.6% 17.6% 12.8% 10.9% 8.8% 16.8% 16.1% 13.5% 11.7% 9.8% 10.1% 4.3% 4.7% 7.1%
EPS 0.18 0.3 0.2 0.2 0.57 0.57 0.71 1.58 0.68 0.85 1.07 1.39 1.31 1.63 0.61 0.56 0.46 0.88 0.88 0.76 1.37 1.02 1.2 0.51 0.6 0.47
EPS (rozwodnione) 0.18 0.3 0.2 0.19 0.56 0.56 0.71 1.58 0.68 0.85 1.07 1.38 1.3 1.62 0.61 0.56 0.46 0.88 0.88 0.76 1.37 1.02 1.19 0.51 0.6 0.47
Ilośc akcji (mln) 802 1,034 921 926 465 468 465 470 462 443 442 444 446 448 906 899 899 893 875 876 437 438 438 436 436 877
Ważona ilośc akcji (mln) 804 1,034 930 954 468 470 472 472 464 445 443 444 448 450 906 899 899 893 875 876 438 438 439 436 436 877
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD