Smart Sand, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 282
EBIT TTM (mln): -8
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 68 48 59 137 212 233 122 127 256 296 311
Przychód Δ r/r 0.0% -30.0% 24.2% 131.7% 54.8% 9.7% -47.5% 3.5% 101.9% 15.7% 5.2%
Marża brutto 56.1% 56.0% 55.1% 26.9% 31.8% 34.8% 14.8% -12.6% 11.6% 7.0% 14.4%
EBIT (mln) 26 17 20 19 26 43 -9 -63 -2 0 3
EBIT Δ r/r 0.0% -35.6% 23.0% -8.3% 38.4% 68.0% -120.3% 619.0% -96.4% -113.0% 908.1%
EBIT (%) 37.8% 34.8% 34.4% 13.6% 12.2% 18.7% -7.2% -50.1% -0.9% 0.1% 1.0%
Koszty finansowe (mln) 8 8 8 0 2 4 2 2 2 1 2
EBITDA (mln) 30 22 30 20 44 58 14 -12 25 29 1
EBITDA(%) 43.7% 46.7% 50.0% 14.4% 20.7% 25.0% 11.5% -9.5% 9.8% 9.7% 0.3%
Podatek (mln) 10 4 9 -3 5 8 -13 -9 -3 -7 -3
Zysk Netto (mln) 8 5 10 22 19 32 38 -51 -1 5 3
Zysk netto Δ r/r 0.0% -34.0% 108.0% 107.4% -13.2% 69.2% 20.0% -233.5% -98.6% -761.3% -35.6%
Zysk netto (%) 11.1% 10.5% 17.5% 15.7% 8.8% 13.6% 31.0% -40.0% -0.3% 1.6% 1.0%
EPS 0.35 0.15 0.43 0.54 0.46 0.79 0.94 -1.21 -0.0166 0.12 0.0771
EPS (rozwodnione) 0.35 0.15 0.42 0.53 0.46 0.78 0.94 -1.21 -0.0166 0.12 0.0766
Ilośc akcji (mln) 22 34 24 40 40 40 40 42 42 39 39
Ważona ilośc akcji (mln) 22 34 25 40 40 40 40 42 42 39 39
Waluta USD USD USD USD USD USD USD USD USD USD USD