Wall Street Experts
ver. ZuMIgo(08/25)
Smart Sand, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 282
EBIT TTM (mln): -8
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
68 |
48 |
59 |
137 |
212 |
233 |
122 |
127 |
256 |
296 |
311 |
Przychód Δ r/r |
0.0% |
-30.0% |
24.2% |
131.7% |
54.8% |
9.7% |
-47.5% |
3.5% |
101.9% |
15.7% |
5.2% |
Marża brutto |
56.1% |
56.0% |
55.1% |
26.9% |
31.8% |
34.8% |
14.8% |
-12.6% |
11.6% |
7.0% |
14.4% |
EBIT (mln) |
26 |
17 |
20 |
19 |
26 |
43 |
-9 |
-63 |
-2 |
0 |
3 |
EBIT Δ r/r |
0.0% |
-35.6% |
23.0% |
-8.3% |
38.4% |
68.0% |
-120.3% |
619.0% |
-96.4% |
-113.0% |
908.1% |
EBIT (%) |
37.8% |
34.8% |
34.4% |
13.6% |
12.2% |
18.7% |
-7.2% |
-50.1% |
-0.9% |
0.1% |
1.0% |
Koszty finansowe (mln) |
8 |
8 |
8 |
0 |
2 |
4 |
2 |
2 |
2 |
1 |
2 |
EBITDA (mln) |
30 |
22 |
30 |
20 |
44 |
58 |
14 |
-12 |
25 |
29 |
1 |
EBITDA(%) |
43.7% |
46.7% |
50.0% |
14.4% |
20.7% |
25.0% |
11.5% |
-9.5% |
9.8% |
9.7% |
0.3% |
Podatek (mln) |
10 |
4 |
9 |
-3 |
5 |
8 |
-13 |
-9 |
-3 |
-7 |
-3 |
Zysk Netto (mln) |
8 |
5 |
10 |
22 |
19 |
32 |
38 |
-51 |
-1 |
5 |
3 |
Zysk netto Δ r/r |
0.0% |
-34.0% |
108.0% |
107.4% |
-13.2% |
69.2% |
20.0% |
-233.5% |
-98.6% |
-761.3% |
-35.6% |
Zysk netto (%) |
11.1% |
10.5% |
17.5% |
15.7% |
8.8% |
13.6% |
31.0% |
-40.0% |
-0.3% |
1.6% |
1.0% |
EPS |
0.35 |
0.15 |
0.43 |
0.54 |
0.46 |
0.79 |
0.94 |
-1.21 |
-0.0166 |
0.12 |
0.0771 |
EPS (rozwodnione) |
0.35 |
0.15 |
0.42 |
0.53 |
0.46 |
0.78 |
0.94 |
-1.21 |
-0.0166 |
0.12 |
0.0766 |
Ilośc akcji (mln) |
22 |
34 |
24 |
40 |
40 |
40 |
40 |
42 |
42 |
39 |
39 |
Ważona ilośc akcji (mln) |
22 |
34 |
25 |
40 |
40 |
40 |
40 |
42 |
42 |
39 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |