Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 15 250.3 | 13 769.5 | 13 920.8 | 13 045.3 | 16 614.8 | 18 964.3 | 23 267.7 | 24 807.0 | 25 649.0 | 31 051.0 | 35 886.0 | 36 156.0 | 37 349.0 | 41 158.0 | 42 577.0 | 41 851.0 | 39 849.0 | 42 259.0 | 45 003.0 | 49 482.0 | 54 547.0 | 58 368.0 | 58 899.0 | 65 943.0 |
| Aktywa trwałe (mln) | 10 413.4 | 6 181.1 | 6 553.7 | 7 152.8 | 10 225.3 | 10 413.2 | 15 018.0 | 16 029.0 | 15 918.0 | 18 832.0 | 22 540.0 | 22 622.0 | 19 235.0 | 23 957.0 | 24 476.0 | 24 468.0 | 22 769.0 | 25 290.0 | 30 511.0 | 31 966.0 | 39 123.0 | 40 366.0 | 39 006.0 | 41 951.0 |
| Rzeczowe aktywa trwałe netto | 1 751.0 | 1 573.3 | 1 439.1 | 1 458.8 | 1 600.6 | 1 615.1 | 1 856.1 | 1 970.0 | 1 965.0 | 2 337.0 | 2 573.0 | 2 622.0 | 2 595.0 | 2 751.0 | 2 729.0 | 2 642.0 | 2 490.0 | 2 521.0 | 3 680.0 | 3 619.0 | 3 826.0 | 3 935.0 | 4 209.0 | 4 884.0 |
| Wartość firmy | 3 840.7 | 3 371.9 | 3 512.8 | 4 077.7 | 5 878.8 | 6 185.7 | 8 141.2 | 8 542.0 | 8 611.0 | 10 213.0 | 12 773.0 | 12 904.0 | 13 048.0 | 16 733.0 | 17 781.0 | 17 785.0 | 16 423.0 | 18 373.0 | 18 719.0 | 19 956.0 | 24 723.0 | 25 136.0 | 24 664.0 | 26 281.0 |
| Wartości niematerialne i prawne | 210.4 | 259.9 | 270.7 | 846.5 | 1 299.1 | 1 493.1 | 3 714.4 | 3 991.0 | 3 919.0 | 4 258.0 | 4 704.0 | 4 518.0 | 3 227.0 | 3 822.0 | 3 474.0 | 3 279.0 | 3 154.0 | 3 663.0 | 23 366.0 | 24 989.0 | 31 209.0 | 31 509.0 | 4 601.0 | 6 280.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 051.1 | 3 631.8 | 3 783.5 | 4 924.2 | 7 177.9 | 7 678.8 | 11 855.6 | 12 533.0 | 12 530.0 | 14 471.0 | 17 477.0 | 17 422.0 | 16 275.0 | 20 555.0 | 21 255.0 | 21 064.0 | 19 577.0 | 22 036.0 | 42 085.0 | 44 945.0 | 55 932.0 | 56 645.0 | 29 265.0 | 32 561.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 145.0 | 5 991.0 | 6 002.0 | 5 929.0 | 5 763.0 | 5 804.0 | 7 805.0 | 7 563.0 | 8 654.0 | 9 366.0 | 10 358.0 | 9 761.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 366.6 | 534.6 | 516.0 | 345.0 | 819.0 | 942.0 | 705.0 | 365.0 | 651.0 | 492.0 | 762.0 | 702.0 | 733.0 | 927.0 | 1 228.0 | 1 898.0 | 2 086.0 | 2 183.0 | 2 389.0 |
| Aktywa obrotowe | 4 836.9 | 7 588.4 | 7 367.1 | 5 892.5 | 6 389.5 | 8 551.1 | 8 249.7 | 8 778.0 | 9 731.0 | 12 219.0 | 13 346.0 | 13 534.0 | 15 178.0 | 13 437.0 | 13 777.0 | 13 137.0 | 13 521.0 | 13 256.0 | 14 492.0 | 17 516.0 | 15 424.0 | 18 002.0 | 19 893.0 | 23 992.0 |
| Środki pieniężne i Inwestycje | 579.5 | 3 214.0 | 3 087.5 | 1 062.8 | 1 383.2 | 2 617.6 | 1 352.8 | 1 730.0 | 3 589.0 | 3 427.0 | 2 875.0 | 3 864.0 | 5 563.0 | 2 650.0 | 2 999.0 | 2 795.0 | 3 045.0 | 2 361.0 | 3 611.0 | 6 913.0 | 2 626.0 | 3 987.0 | 4 696.0 | 6 887.0 |
| Zapasy | 1 267.9 | 1 146.5 | 1 124.1 | 1 369.7 | 1 636.6 | 2 055.9 | 2 480.8 | 2 584.0 | 2 174.0 | 3 139.0 | 3 349.0 | 3 090.0 | 3 072.0 | 3 027.0 | 3 035.0 | 2 876.0 | 2 844.0 | 3 091.0 | 2 841.0 | 2 883.0 | 3 971.0 | 4 346.0 | 4 519.0 | 5 411.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.5 | 83.9 | 78.0 | 77.0 | 38.0 | 104.0 | 127.0 | 28.0 | 40.0 | 41.0 | 30.0 | 32.0 | 30.0 | 19.0 | 18.0 | 4.0 | 1.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 579.5 | 3 214.0 | 3 087.5 | 1 062.8 | 1 383.2 | 2 544.1 | 1 268.9 | 1 652.0 | 3 512.0 | 3 389.0 | 2 771.0 | 3 737.0 | 5 563.0 | 2 650.0 | 2 999.0 | 2 795.0 | 3 045.0 | 2 361.0 | 3 592.0 | 6 895.0 | 2 622.0 | 3 986.0 | 4 696.0 | 6 887.0 |
| Należności krótkoterminowe | 1 305.0 | 1 167.2 | 1 176.7 | 1 314.6 | 1 710.8 | 1 948.5 | 2 132.9 | 2 312.0 | 2 203.0 | 3 432.0 | 4 094.0 | 4 190.0 | 3 791.0 | 4 106.0 | 4 284.0 | 4 146.0 | 3 351.0 | 3 345.0 | 4 215.0 | 4 664.0 | 5 715.0 | 6 254.0 | 7 596.0 | 8 893.0 |
| Dług krótkoterminowy | 1 095.7 | 646.2 | 1 253.0 | 254.3 | 252.9 | 884.6 | 2 401.3 | 1 566.0 | 1 411.0 | 1 115.0 | 1 110.0 | 1 726.0 | 2 937.0 | 2 645.0 | 1 414.0 | 1 778.0 | 1 633.0 | 1 543.0 | 1 196.0 | 2 467.0 | 2 405.0 | 3 376.0 | 2 232.0 | 3 921.0 |
| Zobowiązania krótkoterminowe | 4 182.9 | 3 199.7 | 3 882.2 | 3 133.1 | 3 674.0 | 4 831.6 | 6 921.8 | 6 444.0 | 6 162.0 | 7 875.0 | 9 287.0 | 8 964.0 | 10 388.0 | 11 232.0 | 10 127.0 | 10 044.0 | 10 037.0 | 10 104.0 | 10 563.0 | 12 895.0 | 14 222.0 | 20 651.0 | 16 470.0 | 19 569.0 |
| Rozliczenia międzyokresowe | 1 726.7 | 1 346.5 | 1 396.3 | 1 494.4 | 1 369.8 | 1 493.2 | 1 750.5 | 1 858.0 | 2 039.0 | 2 636.0 | 3 280.0 | 2 757.0 | (2 937.0) | (2 645.0) | (1 414.0) | (1 778.0) | (1 633.0) | (1 543.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 607.6 | 2 708.9 | 2 305.0 | 2 268.1 | 4 603.3 | 5 294.6 | 6 032.2 | 7 312.0 | 7 599.0 | 8 187.0 | 10 509.0 | 10 376.0 | 5 922.0 | 5 027.0 | 6 135.0 | 5 766.0 | 5 650.0 | 5 923.0 | 11 300.0 | 12 860.0 | 12 216.0 | 11 623.0 | 15 261.0 | 15 094.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 259.4 | 305.3 | 909.7 | 888.0 | 916.0 | 957.0 | 944.0 | 1 014.0 | 994.0 | 1 116.0 | 1 195.0 | 1 367.0 | 996.0 | 1 147.0 | 1 021.0 | 917.0 | 997.0 | 885.0 | 703.0 | 810.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 5.0 | 3.0 | 2.0 | 1.0 | 0.0 | 0.0 | 872.0 | 828.0 | 884.0 | 829.0 | 1072.0 | 1279.0 |
| Zobowiązania ogółem | 6 790.5 | 5 908.6 | 6 187.2 | 5 401.2 | 8 277.3 | 10 126.2 | 12 954.0 | 13 756.0 | 13 761.0 | 16 062.0 | 19 796.0 | 19 340.0 | 19 756.0 | 21 007.0 | 21 288.0 | 21 198.0 | 19 907.0 | 19 995.0 | 21 863.0 | 25 755.0 | 26 438.0 | 32 274.0 | 31 731.0 | 34 663.0 |
| Kapitał własny | 8 380.5 | 7 784.7 | 7 658.7 | 7 575.1 | 8 337.5 | 8 838.1 | 10 313.7 | 11 051.0 | 11 888.0 | 14 989.0 | 16 090.0 | 16 816.0 | 17 593.0 | 20 151.0 | 21 289.0 | 20 653.0 | 19 942.0 | 22 264.0 | 23 140.0 | 23 727.0 | 28 109.0 | 26 094.0 | 27 168.0 | 31 280.0 |
| Udziały mniejszościowe | 79.3 | 76.2 | 74.9 | 69.0 | 93.9 | 121.6 | 129.2 | 145.0 | 131.0 | 204.0 | 192.0 | 174.0 | 382.0 | 419.0 | 441.0 | 159.0 | 145.0 | 1 482.0 | 1 579.0 | 3 104.0 | 3 669.0 | 655.0 | 706.0 | 791.0 |
| Pasywa | 15 250.3 | 13 769.5 | 13 920.8 | 13 045.3 | 16 614.8 | 18 964.3 | 23 267.7 | 24 807.0 | 25 649.0 | 31 051.0 | 35 886.0 | 36 156.0 | 36 988.0 | 41 158.0 | 42 577.0 | 41 851.0 | 39 849.0 | 42 259.0 | 45 003.0 | 49 482.0 | 54 547.0 | 58 368.0 | 58 899.0 | 65 943.0 |
| Inwestycje | 4 398.5 | 701.6 | 1 015.5 | 507.7 | 645.0 | 440.1 | 618.5 | 594.0 | 422.0 | 857.0 | 1 046.0 | 832.0 | 365.0 | 651.0 | 492.0 | 762.0 | 702.0 | 733.0 | 946.0 | 1 246.0 | 1 902.0 | 2 087.0 | 2 183.0 | 2 389.0 |
| Dług (mln) | 2 872.0 | 2 370.0 | 2 688.3 | 1 548.4 | 3 007.6 | 4 341.7 | 6 186.7 | 6 205.0 | 6 324.0 | 6 125.0 | 8 037.0 | 8 279.0 | 8 966.0 | 7 817.0 | 7 549.0 | 7 544.0 | 7 283.0 | 7 466.0 | 8 473.0 | 11 491.0 | 10 843.0 | 11 729.0 | 13 824.0 | 14 831.0 |
| Środki pieniężne i inne aktywa pieniężne | 579.5 | 3 214.0 | 3 087.5 | 1 062.8 | 1 383.2 | 2 544.1 | 1 268.9 | 1 652.0 | 3 512.0 | 3 389.0 | 2 771.0 | 3 737.0 | 5 563.0 | 2 650.0 | 2 999.0 | 2 795.0 | 3 045.0 | 2 361.0 | 3 592.0 | 6 895.0 | 2 622.0 | 3 986.0 | 4 696.0 | 6 887.0 |
| Dług netto | 2 292.5 | (844.0) | (399.2) | 485.6 | 1 624.4 | 1 797.6 | 4 917.8 | 4 553.0 | 2 812.0 | 2 736.0 | 5 266.0 | 4 542.0 | 3 403.0 | 5 167.0 | 4 550.0 | 4 749.0 | 4 238.0 | 5 105.0 | 4 881.0 | 4 596.0 | 8 221.0 | 7 743.0 | 9 128.0 | 7 944.0 |
| Ticker | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE | SND.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |