Rok finansowy |
1999 |
2000 |
2001 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1.45008 |
1.136351 |
1.463728 |
0.203426 |
0.257807 |
0.496287 |
0.40573 |
0.151714 |
4.772597 |
6.783327 |
3.832517 |
1.393612 |
0.977146 |
1.498352 |
1.391798 |
2.171288 |
2.217862 |
3.04204 |
11.117162 |
9.826221 |
36.396431 |
61.035386 |
73.871149 |
88.091992 |
Aktywa trwałe (mln) |
0.528525 |
0.556127 |
1.288797 |
0.070613 |
0.063683 |
0.057154 |
0.035355 |
0.022075 |
4.616289 |
5.933235 |
2.243333 |
0.349585 |
0.322687 |
0.287825 |
0.233128 |
0.175275 |
0.180502 |
2.063556 |
2.261398 |
5.343908 |
11.787936 |
40.418877 |
54.86528 |
54.786004 |
Rzeczowe aktywa trwałe netto |
0.178525 |
0.116127 |
0.083654 |
0.054917 |
0.048771 |
0.043415 |
0.023335 |
0.010055 |
0.00275 |
0.000806 |
0.0 |
0.0 |
0.029259 |
0.045428 |
0.041762 |
0.034939 |
0.063211 |
0.052827 |
0.790204 |
1.146242 |
2.042615 |
2.222838 |
3.25316 |
1.880224 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.601781 |
3.601781 |
3.601781 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.580672 |
4.110859 |
0.432675 |
0.344459 |
0.293428 |
0.242397 |
0.191366 |
0.140336 |
0.117291 |
0.052266 |
1.471194 |
3.097666 |
4.72797 |
31.50998 |
44.926061 |
41.006776 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.580672 |
4.110859 |
0.432675 |
0.344459 |
0.293428 |
0.242397 |
0.191366 |
0.140336 |
0.117291 |
0.052266 |
1.471194 |
3.097666 |
4.72797 |
35.111761 |
48.527842 |
44.608557 |
Należności netto |
0.891346 |
0.525265 |
0.00725 |
0.029624 |
0.030198 |
0.059724 |
0.106318 |
0.028639 |
0.030003 |
0.509223 |
1.145277 |
0.203967 |
0.221549 |
0.278261 |
0.452546 |
0.794294 |
0.8365 |
0.214709 |
1.335415 |
2.266877 |
2.990145 |
7.003903 |
8.532709 |
13.550863 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.958463 |
0.0 |
1.1 |
5.017351 |
3.084278 |
3.084278 |
8.297223 |
Aktywa obrotowe |
0.921555 |
0.580224 |
0.174931 |
0.132813 |
0.194124 |
0.439133 |
0.370375 |
0.129639 |
0.156308 |
0.850092 |
1.589184 |
1.044027 |
0.654459 |
1.210527 |
1.15867 |
1.996013 |
2.03736 |
0.978484 |
8.855764 |
4.482313 |
24.608495 |
20.616509 |
19.005869 |
33.305988 |
Środki pieniężne i Inwestycje |
0.026078 |
0.02991 |
0.033941 |
0.007889 |
0.002828 |
0.236301 |
0.000781 |
0.001142 |
(0.004363) |
0.050835 |
0.003608 |
0.045861 |
0.044553 |
0.523441 |
0.182337 |
0.83348 |
0.463189 |
0.731849 |
6.611928 |
0.455366 |
18.652841 |
8.958995 |
5.147216 |
15.878295 |
Zapasy |
0.0 |
0.0 |
0.13174 |
0.0953 |
0.030644 |
0.096571 |
0.263276 |
0.099858 |
0.130668 |
0.290034 |
0.271203 |
0.454211 |
0.307502 |
0.40253 |
0.409778 |
0.348457 |
0.711397 |
0.0 |
0.746519 |
1.148253 |
2.048191 |
3.549 |
4.717533 |
2.753032 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.026078 |
0.02991 |
0.0 |
0.007889 |
0.002828 |
0.236301 |
0.000781 |
0.001142 |
(0.004363) |
0.050835 |
0.003608 |
0.045861 |
0.044553 |
0.523441 |
0.182337 |
0.83348 |
0.463189 |
0.731849 |
6.611928 |
0.455366 |
18.652841 |
8.958995 |
5.147216 |
15.878295 |
Należności krótkoterminowe |
0.402409 |
0.354803 |
0.326112 |
0.097662 |
0.034919 |
0.045396 |
0.110107 |
0.093925 |
0.261161 |
0.321352 |
0.004804 |
0.205206 |
0.192166 |
0.210266 |
0.222351 |
0.238229 |
0.225462 |
0.054179 |
0.337504 |
0.271251 |
0.438154 |
1.392701 |
2.001887 |
1.499764 |
Dług krótkoterminowy |
1.075359 |
0.001494 |
2.099035 |
0.004092 |
0.004092 |
1.281046 |
1.508074 |
1.508074 |
1.365658 |
2.145621 |
0.558189 |
2.229907 |
1.584963 |
1.597424 |
0.619204 |
0.418104 |
1.2 |
0.0 |
0.117533 |
0.125587 |
0.203292 |
0.313933 |
0.941542 |
0.717374 |
Zobowiązania krótkoterminowe |
1.824407 |
2.515287 |
3.174537 |
0.155988 |
0.902203 |
1.767311 |
2.21951 |
0.472971 |
2.45761 |
3.479189 |
6.88284 |
5.010162 |
3.445696 |
2.315115 |
1.459094 |
1.394359 |
2.115324 |
0.404004 |
2.639821 |
3.539895 |
6.022276 |
12.806309 |
13.767877 |
15.290071 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.23818 |
0.0 |
0.0 |
(1.508074) |
0.0 |
0.0 |
0.902322 |
1.238475 |
0.627717 |
0.505717 |
0.617229 |
0.737982 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1.477768 |
0.356297 |
2.425147 |
0.00624 |
0.003069 |
1.326442 |
1.618181 |
0.093925 |
1.626819 |
0.435346 |
0.809692 |
0.189256 |
1.777129 |
0.008633 |
1.203973 |
1.2 |
1.425462 |
1.525978 |
2.084941 |
0.44609 |
0.222151 |
6.509102 |
15.515254 |
18.599888 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.00624 |
0.003069 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.013137 |
0.008477 |
0.003766 |
0.0 |
0.0 |
0.598917 |
0.481384 |
0.425443 |
0.819224 |
1.737445 |
0.358687 |
Zobowiązania ogółem |
1.827457 |
2.515287 |
3.560009 |
0.162228 |
0.905272 |
1.767311 |
2.21951 |
0.472971 |
2.45761 |
3.914535 |
7.692532 |
5.199418 |
3.445696 |
2.323748 |
2.663067 |
2.594359 |
2.115324 |
1.929982 |
4.724762 |
3.985985 |
6.244427 |
19.315411 |
29.283132 |
49.18003 |
Kapitał własny |
(0.377377) |
(1.378936) |
(2.096281) |
0.041198 |
(0.647465) |
(1.271024) |
(1.81378) |
(0.321257) |
2.314987 |
2.868792 |
(3.860015) |
(3.805806) |
(2.46855) |
(0.825396) |
(1.271269) |
(0.423071) |
0.102538 |
1.112058 |
6.3924 |
5.840236 |
30.152004 |
41.719975 |
44.588017 |
38.911962 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.22169) |
(0.310395) |
(0.488397) |
(0.107555) |
(0.24426) |
(0.491611) |
Pasywa |
1.45008 |
1.136351 |
1.463728 |
0.203426 |
0.257807 |
0.496287 |
0.40573 |
0.151714 |
4.772597 |
6.783327 |
3.832517 |
1.393612 |
0.977146 |
1.498352 |
1.391798 |
2.171288 |
2.217862 |
3.04204 |
11.117162 |
9.826221 |
36.396431 |
61.035386 |
73.871149 |
88.091992 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.958463 |
0.0 |
1.1 |
5.017351 |
3.084278 |
3.084278 |
8.297223 |
Dług (mln) |
1.078409 |
0.001494 |
2.099035 |
0.010332 |
0.007161 |
1.281046 |
1.508074 |
1.508074 |
1.365658 |
2.580967 |
1.367881 |
2.419163 |
1.584963 |
1.606057 |
1.823177 |
1.618104 |
1.2 |
1.5 |
2.098917 |
0.481384 |
0.425443 |
0.819224 |
11.79211 |
1.595738 |
Środki pieniężne i inne aktywa pieniężne |
0.026078 |
0.02991 |
0.0 |
0.007889 |
0.002828 |
0.236301 |
0.000781 |
0.001142 |
(0.004363) |
0.050835 |
0.003608 |
0.045861 |
0.044553 |
0.523441 |
0.182337 |
0.83348 |
0.463189 |
0.731849 |
6.611928 |
0.455366 |
18.652841 |
8.958995 |
5.147216 |
15.878295 |
Dług netto |
1.052331 |
(0.028416) |
2.099035 |
0.002443 |
0.004333 |
1.044745 |
1.507293 |
1.506932 |
1.370021 |
2.530132 |
1.364273 |
2.373302 |
1.54041 |
1.082616 |
1.64084 |
0.784624 |
0.736811 |
0.768151 |
(4.513011) |
0.026018 |
(18.227398) |
(8.139771) |
6.644894 |
(14.282557) |
Ticker |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
SMTI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |