| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
31 |
42 |
72 |
111 |
191 |
227 |
| Przychód Δ r/r |
0.0% |
34.5% |
70.8% |
54.3% |
73.0% |
18.6% |
| Marża brutto |
15.4% |
17.6% |
19.4% |
20.5% |
18.2% |
17.7% |
| EBIT (mln) |
4 |
6 |
11 |
15 |
17 |
14 |
| EBIT Δ r/r |
0.0% |
53.0% |
82.3% |
35.6% |
12.8% |
-17.3% |
| EBIT (%) |
12.5% |
14.2% |
15.2% |
13.3% |
8.7% |
6.1% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
1 |
0 |
| EBITDA (mln) |
4 |
6 |
11 |
16 |
21 |
21 |
| EBITDA(%) |
12.6% |
14.6% |
15.5% |
14.1% |
11.1% |
9.3% |
| Podatek (mln) |
1 |
1 |
2 |
3 |
4 |
2 |
| Zysk Netto (mln) |
3 |
5 |
8 |
11 |
12 |
8 |
| Zysk netto Δ r/r |
0.0% |
48.5% |
80.8% |
39.4% |
7.5% |
-36.3% |
| Zysk netto (%) |
9.7% |
10.8% |
11.4% |
10.3% |
6.4% |
3.4% |
| EPS |
0.11 |
0.17 |
2.47 |
0.43 |
0.45 |
0.28 |
| EPS (rozwodnione) |
0.11 |
0.17 |
2.47 |
0.43 |
0.45 |
0.28 |
| Ilośc akcji (mln) |
27 |
27 |
3 |
27 |
27 |
27 |
| Ważona ilośc akcji (mln) |
27 |
27 |
3 |
27 |
27 |
27 |
| Waluta |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |