index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
16 |
19 |
15 |
16 |
22 |
28 |
Przychód Δ r/r |
0.0% |
113.0% |
-60.3% |
7.8% |
-34.0% |
-42.6% |
66.0% |
-63.5% |
26.5% |
5.1% |
-98.8% |
6497.8% |
154.8% |
2304.0% |
120.3% |
16.6% |
-19.7% |
2.4% |
42.5% |
24.9% |
Marża brutto |
87.6% |
59.3% |
74.0% |
43.2% |
70.2% |
58.9% |
58.1% |
57.6% |
31.0% |
25.6% |
-1652.4% |
13.1% |
39.0% |
31.7% |
39.0% |
13.4% |
5.9% |
-3.4% |
1.9% |
52.4% |
EBIT (mln) |
-6 |
-5 |
-5 |
-4 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-3 |
-1 |
-4 |
-3 |
-2 |
-2 |
-4 |
-3 |
-0 |
EBIT Δ r/r |
0.0% |
-17.3% |
-2.6% |
-16.6% |
-60.4% |
-13.5% |
-8.7% |
1.5% |
-12.5% |
-24.5% |
12.6% |
183.3% |
-45.9% |
166.2% |
-9.9% |
-38.4% |
-13.4% |
97.1% |
-21.5% |
-90.6% |
EBIT (%) |
-1093.5% |
-424.5% |
-1041.4% |
-805.8% |
-483.9% |
-729.1% |
-401.3% |
-1114.7% |
-771.4% |
-553.8% |
-51283.2% |
-2201.9% |
-467.5% |
-51.8% |
-21.2% |
-11.2% |
-12.1% |
-23.3% |
-12.8% |
-1.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
14 |
-4 |
-3 |
-3 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
0 |
0 |
0 |
-4 |
-3 |
-1 |
-1 |
-2 |
-1 |
2 |
EBITDA(%) |
2550.8% |
-312.3% |
-615.9% |
-615.9% |
-380.1% |
-422.6% |
-397.5% |
-1107.5% |
-771.4% |
92.6% |
825.3% |
24.4% |
21.5% |
-47.5% |
-17.1% |
-5.7% |
-5.8% |
-12.8% |
-2.3% |
7.1% |
Podatek (mln) |
-24 |
1 |
2 |
2 |
-0 |
1 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-24 |
-4 |
-3 |
-3 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-3 |
-1 |
-4 |
-4 |
-3 |
-2 |
-4 |
-3 |
-1 |
Zysk netto Δ r/r |
0.0% |
-84.5% |
-21.1% |
13.4% |
-61.4% |
-37.1% |
53.1% |
1.1% |
-27.9% |
-16.3% |
21.5% |
184.7% |
-47.8% |
182.3% |
3.4% |
-36.7% |
-23.1% |
96.6% |
-13.9% |
-68.6% |
Zysk netto (%) |
-4465.3% |
-325.6% |
-646.9% |
-680.3% |
-398.1% |
-435.9% |
-402.2% |
-1112.8% |
-634.2% |
-504.8% |
-50457.8% |
-2177.4% |
-445.9% |
-52.4% |
-24.6% |
-13.3% |
-12.8% |
-24.5% |
-14.8% |
-3.7% |
EPS |
-1.31 |
-0.18 |
-0.13 |
-0.13 |
-0.0428 |
-0.0238 |
-0.028 |
-0.0223 |
-0.013 |
-0.0084 |
-0.0099 |
-0.0266 |
-0.0135 |
-0.0355 |
-0.035 |
-0.0218 |
-0.0163 |
-0.0311 |
-0.0249 |
-0.0077 |
EPS (rozwodnione) |
-1.31 |
-0.18 |
-0.13 |
-0.13 |
-0.0428 |
-0.0238 |
-0.028 |
-0.0223 |
-0.013 |
-0.0084 |
-0.0099 |
-0.0266 |
-0.0135 |
-0.0355 |
-0.035 |
-0.0218 |
-0.0163 |
-0.0311 |
-0.0249 |
-0.0077 |
Ilośc akcji (mln) |
18 |
21 |
24 |
27 |
30 |
34 |
45 |
57 |
70 |
90 |
94 |
99 |
102 |
110 |
115 |
117 |
120 |
124 |
133 |
135 |
Ważona ilośc akcji (mln) |
18 |
21 |
24 |
27 |
30 |
34 |
45 |
57 |
70 |
90 |
94 |
99 |
102 |
110 |
115 |
117 |
120 |
124 |
133 |
136 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |