index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
2 |
6 |
0 |
0 |
1 |
3 |
3 |
2 |
2 |
0 |
3 |
36 |
56 |
1 |
1 |
2 |
1 |
0 |
0 |
Przychód Δ r/r |
0.0% |
11564.6% |
345.5% |
114.0% |
197.1% |
-95.6% |
13.2% |
299.9% |
129.5% |
3.4% |
-20.8% |
0.0% |
-100.0% |
inf% |
1149.3% |
56.8% |
-98.6% |
6.0% |
110.3% |
-61.1% |
-100.0% |
0.0% |
Marża brutto |
0.0% |
20.4% |
56.1% |
70.6% |
58.3% |
97.8% |
100.0% |
100.0% |
63.7% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
99.7% |
100.0% |
75.4% |
100.0% |
100.0% |
-257.0% |
-inf% |
-inf% |
EBIT (mln) |
-0 |
-1 |
-3 |
-9 |
-23 |
-19 |
-9 |
-9 |
-5 |
-7 |
-11 |
-19 |
-29 |
-31 |
-18 |
12 |
-55 |
-53 |
-86 |
-72 |
-90 |
0 |
EBIT Δ r/r |
0.0% |
1125.5% |
498.7% |
167.6% |
172.3% |
-18.0% |
-52.1% |
2.0% |
-49.8% |
53.4% |
53.1% |
73.1% |
50.0% |
8.1% |
-41.2% |
-167.8% |
-543.4% |
-3.1% |
62.0% |
-16.4% |
24.5% |
-100.3% |
EBIT (%) |
-2400.0% |
-252.2% |
-338.9% |
-423.8% |
-388.4% |
-7198.9% |
-3047.6% |
-777.1% |
-170.1% |
-252.3% |
-487.9% |
-844.4% |
0.0% |
-1078.7% |
-50.7% |
21.9% |
-6766.4% |
-6185.2% |
-4764.3% |
-10235.6% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
2 |
1 |
0 |
0 |
0 |
4 |
16 |
-9 |
EBITDA (mln) |
-0 |
-0 |
-2 |
-6 |
-19 |
-12 |
-5 |
-4 |
-4 |
-5 |
-11 |
-19 |
-30 |
-31 |
-13 |
14 |
-53 |
-51 |
-86 |
-61 |
-88 |
0 |
EBITDA(%) |
-2300.0% |
-57.5% |
-203.7% |
-302.4% |
-308.4% |
-4499.5% |
-1786.8% |
-298.8% |
-157.8% |
-191.3% |
-486.0% |
-854.3% |
0.0% |
-1075.8% |
-37.3% |
24.6% |
-6546.1% |
-5985.5% |
-4764.3% |
-8633.2% |
0.0% |
0.0% |
Podatek (mln) |
-0 |
-0 |
-0 |
-1 |
-2 |
-3 |
-1 |
-2 |
-0 |
-1 |
-1 |
-2 |
-4 |
-5 |
-5 |
-3 |
-6 |
-0 |
-2 |
-4 |
-1 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-2 |
-6 |
-20 |
-32 |
-9 |
-7 |
-4 |
-7 |
-10 |
-17 |
-24 |
-27 |
-10 |
10 |
-31 |
-53 |
-86 |
-74 |
-615 |
-221 |
Zysk netto Δ r/r |
0.0% |
106.4% |
2086.0% |
212.9% |
239.8% |
60.4% |
-73.2% |
-14.3% |
-43.0% |
57.7% |
50.6% |
70.3% |
42.1% |
9.8% |
-62.2% |
-197.8% |
-410.6% |
71.9% |
63.5% |
-13.7% |
726.7% |
-64.0% |
Zysk netto (%) |
-2300.0% |
-40.7% |
-199.7% |
-292.1% |
-334.1% |
-12109.7% |
-2867.2% |
-614.7% |
-152.6% |
-232.9% |
-443.1% |
-754.9% |
0.0% |
-927.6% |
-28.1% |
17.5% |
-3779.1% |
-6127.6% |
-4762.1% |
-10561.1% |
0.0% |
0.0% |
EPS |
-0.0022 |
-0.0037 |
-0.0605 |
-0.16 |
-0.42 |
-0.6 |
-0.13 |
-0.0446 |
-0.0238 |
-0.42 |
-2.08 |
-0.43 |
-0.41 |
-0.43 |
-0.15 |
0.11 |
-0.19 |
-0.76 |
-0.93 |
-0.38 |
-0.99 |
-0.31 |
EPS (rozwodnione) |
-0.0022 |
-0.0037 |
-0.0605 |
-0.16 |
-0.42 |
-0.6 |
-0.13 |
-0.0446 |
-0.0238 |
-0.42 |
-2.08 |
-0.43 |
-0.41 |
-0.43 |
-0.15 |
0.11 |
-0.19 |
-0.76 |
-0.93 |
-0.38 |
-0.99 |
-0.31 |
Ilośc akcji (mln) |
19 |
23 |
31 |
36 |
48 |
53 |
67 |
166 |
178 |
16 |
5 |
40 |
59 |
62 |
65 |
86 |
164 |
70 |
92 |
193 |
620 |
719 |
Ważona ilośc akcji (mln) |
19 |
23 |
31 |
36 |
48 |
53 |
67 |
166 |
178 |
16 |
5 |
40 |
59 |
62 |
65 |
86 |
164 |
70 |
92 |
193 |
620 |
719 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |
USD |
USD |
USD |
USD |
USD |