Wall Street Experts
ver. ZuMIgo(08/25)
Sylvamo Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 3 767
EBIT TTM (mln): 419
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
4,119 |
4,017 |
3,009 |
3,502 |
3,628 |
3,721 |
3,773 |
| Przychód Δ r/r |
0.0% |
-2.5% |
-25.1% |
16.4% |
3.6% |
2.6% |
1.4% |
| Marża brutto |
36.4% |
34.3% |
30.2% |
33.9% |
27.8% |
20.7% |
24.9% |
| EBIT (mln) |
570 |
512 |
194 |
458 |
536 |
433 |
302 |
| EBIT Δ r/r |
0.0% |
-10.2% |
-62.1% |
136.1% |
17.0% |
-19.2% |
-30.3% |
| EBIT (%) |
13.8% |
12.7% |
6.4% |
13.1% |
14.8% |
11.6% |
8.0% |
| Koszty finansowe (mln) |
0 |
4 |
4 |
31 |
69 |
29 |
39 |
| EBITDA (mln) |
772 |
704 |
348 |
601 |
661 |
576 |
302 |
| EBITDA(%) |
18.7% |
17.5% |
11.6% |
17.2% |
18.2% |
15.5% |
8.0% |
| Podatek (mln) |
154 |
125 |
28 |
129 |
131 |
116 |
103 |
| Zysk Netto (mln) |
419 |
377 |
170 |
331 |
336 |
253 |
302 |
| Zysk netto Δ r/r |
0.0% |
-10.0% |
-54.9% |
94.7% |
1.5% |
-24.7% |
19.4% |
| Zysk netto (%) |
10.2% |
9.4% |
5.6% |
9.5% |
9.3% |
6.8% |
8.0% |
| EPS |
9.47 |
8.55 |
3.85 |
7.52 |
7.65 |
6.02 |
7.35 |
| EPS (rozwodnione) |
9.47 |
8.55 |
3.85 |
7.52 |
7.57 |
5.93 |
7.19 |
| Ilośc akcji (mln) |
44 |
44 |
44 |
44 |
44 |
42 |
41 |
| Ważona ilośc akcji (mln) |
44 |
44 |
44 |
44 |
44 |
43 |
42 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |