Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1.611254 |
1.46584 |
1.257259 |
1.585991 |
3.967563 |
4.963929 |
5.56086 |
6.513461 |
8.895423 |
11.553303 |
12.303006 |
14.660445 |
15.867338 |
17.346869 |
16.063181 |
20.980844 |
27.344226 |
28.04303 |
38.512468 |
43.279016 |
45.196697 |
168.421517 |
179.978 |
188.382 |
186.101 |
196.639 |
Aktywa trwałe (mln) |
0.795411 |
0.727419 |
0.463849 |
0.376471 |
2.027335 |
1.863996 |
2.286883 |
2.618282 |
1.704854 |
2.702847 |
2.037872 |
2.270448 |
2.592511 |
2.676573 |
3.091351 |
9.447478 |
15.811429 |
15.114088 |
25.844597 |
25.455159 |
24.031555 |
39.33016 |
40.665 |
41.592 |
55.729 |
157.298 |
Rzeczowe aktywa trwałe netto |
0.14942 |
0.125868 |
0.091268 |
0.062439 |
0.079711 |
0.066366 |
0.087318 |
0.096384 |
0.089903 |
0.102633 |
0.05322 |
0.055984 |
0.163538 |
0.10741 |
0.117987 |
0.095242 |
0.41351 |
0.256381 |
0.291134 |
0.335224 |
0.341145 |
1.364387 |
3.114 |
2.052 |
1.918 |
1.839 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.789248 |
4.789248 |
10.387198 |
10.387198 |
10.387198 |
12.921185 |
12.921 |
12.921 |
19.099 |
96.078 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.474806 |
1.52781 |
1.831769 |
0.023314 |
2.196019 |
2.410528 |
2.550718 |
2.954919 |
9.333791 |
10.574589 |
10.034377 |
15.132183 |
14.69551 |
13.265985 |
24.993623 |
24.579 |
26.18 |
32.849 |
58.839 |
Wartość firmy i wartości niematerialne i prawne |
0.59599 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.474806 |
1.52781 |
1.831769 |
0.023314 |
2.196019 |
2.410528 |
2.550718 |
2.954919 |
9.333791 |
15.363837 |
14.823625 |
25.519381 |
25.082708 |
23.653183 |
37.914808 |
37.5 |
39.101 |
51.948 |
154.917 |
Należności netto |
0.570346 |
0.542569 |
0.4444 |
0.928237 |
1.422508 |
1.705033 |
1.097531 |
1.782766 |
2.107672 |
2.105074 |
1.968469 |
1.700941 |
2.219288 |
1.624653 |
2.114528 |
1.867072 |
2.388832 |
3.703648 |
5.529807 |
7.500124 |
8.260217 |
10.515313 |
13.001 |
13.787 |
10.201 |
9.136 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(338.516) |
(364.264) |
(302.076) |
(193.712) |
(184.258) |
(114.846) |
(210.972) |
0.0 |
0.0 |
0.0 |
(2 731.616) |
(1.398143) |
(1.726) |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.815843 |
0.738421 |
0.79341 |
1.20952 |
1.940228 |
3.099933 |
3.273977 |
3.895179 |
7.190569 |
8.850456 |
10.265134 |
12.389997 |
13.274827 |
14.670296 |
12.97183 |
11.533366 |
11.532797 |
12.928942 |
12.66787 |
17.823857 |
21.165142 |
129.091357 |
139.313 |
146.79 |
130.372 |
39.341 |
Środki pieniężne i Inwestycje |
0.052323 |
0.037535 |
0.166652 |
0.036072 |
0.260733 |
0.734266 |
1.754042 |
1.685036 |
4.537714 |
5.889601 |
7.473485 |
9.631762 |
10.181049 |
12.701075 |
10.179298 |
8.614929 |
8.551275 |
8.030284 |
6.215718 |
9.400701 |
11.435499 |
116.010909 |
123.604 |
128.235 |
115.463 |
20.255 |
Zapasy |
0.193174 |
0.158317 |
0.182358 |
0.208605 |
0.191839 |
0.35859 |
0.2814 |
0.237048 |
0.230914 |
0.342051 |
0.325926 |
0.554867 |
0.391653 |
0.0 |
0.485831 |
0.863205 |
0.210972 |
0.784199 |
0.462443 |
0.312593 |
0.76511 |
0.969688 |
1.012 |
1.391 |
0.804 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.803595 |
86.62 |
76.668 |
57.94 |
9.944 |
Środki pieniężne i inne aktywa pieniężne |
0.052323 |
0.037535 |
0.166652 |
0.036072 |
0.260733 |
0.734266 |
1.754042 |
1.685036 |
4.537714 |
5.889601 |
7.473485 |
9.631762 |
10.181049 |
12.701075 |
10.179298 |
8.614929 |
8.551275 |
8.030284 |
6.215718 |
9.400701 |
11.435499 |
49.207314 |
36.984 |
51.567 |
57.523 |
10.311 |
Należności krótkoterminowe |
0.244047 |
0.239058 |
0.264305 |
0.145697 |
0.175008 |
0.152886 |
0.091041 |
0.215418 |
0.201246 |
0.18123 |
0.199218 |
0.239424 |
0.292482 |
0.177509 |
0.146011 |
0.130547 |
0.209407 |
0.108111 |
0.240892 |
0.351605 |
0.204075 |
0.34994 |
0.387 |
0.225 |
0.144 |
0.602 |
Dług krótkoterminowy |
0.12181 |
0.11392 |
0.112173 |
0.011236 |
0.009964 |
0.251202 |
0.0 |
0.499562 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.371209 |
1.210709 |
3.198586 |
1.60261 |
0.0 |
0.0 |
0.0 |
0.463465 |
0.382 |
0.461 |
0.442 |
0.475 |
Zobowiązania krótkoterminowe |
0.866656 |
0.944912 |
0.95309 |
0.750667 |
0.657065 |
0.49473 |
0.690133 |
0.844896 |
1.003615 |
0.895825 |
0.937075 |
1.204069 |
1.141118 |
1.415436 |
0.626306 |
1.391485 |
3.613331 |
2.125517 |
2.042433 |
4.826956 |
4.783477 |
5.50457 |
11.574 |
7.735 |
11.987 |
12.069 |
Rozliczenia międzyokresowe |
(0.031982) |
0.0 |
0.005836 |
0.0 |
0.015016 |
0.011416 |
0.132416 |
0.129461 |
0.0 |
0.083333 |
0.08219 |
0.096092 |
0.141191 |
0.131782 |
0.089227 |
0.03037 |
0.185479 |
0.406522 |
0.57092 |
0.766531 |
1.179336 |
0.440473 |
0.651 |
2.864 |
3.1 |
1.996 |
Zobowiązania długoterminowe |
0.00394 |
0.03486 |
0.0212 |
0.06744 |
0.031401 |
0.023248 |
0.008569 |
0.344879 |
0.2272 |
0.7424 |
0.79514 |
0.410523 |
0.689605 |
0.788857 |
1.194382 |
4.154008 |
4.198693 |
3.184919 |
10.665148 |
6.529435 |
2.731616 |
6.881002 |
2.622 |
2.399 |
4.085 |
2.139 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2272 |
0.7424 |
0.79514 |
0.410523 |
0.689605 |
0.788857 |
1.146389 |
2.375874 |
3.190419 |
3.184919 |
4.92696 |
3.195139 |
2.731616 |
2.353857 |
1.726 |
1.456 |
6.54 |
1.608 |
Zobowiązania z tytułu leasingu |
0.035922 |
0.0 |
0.0212 |
0.009964 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.926777 |
1.278 |
1.404 |
1.197 |
0.531 |
Zobowiązania ogółem |
0.870596 |
0.979772 |
0.97429 |
0.818107 |
0.688466 |
0.517978 |
0.698702 |
0.844896 |
1.230815 |
1.638225 |
1.732215 |
1.614592 |
1.830723 |
2.204293 |
1.820688 |
5.545493 |
7.812024 |
5.310436 |
12.707581 |
11.356391 |
7.515093 |
12.385572 |
14.196 |
10.134 |
16.072 |
14.208 |
Kapitał własny |
0.740658 |
0.486068 |
0.282969 |
0.767884 |
3.279097 |
4.445951 |
4.862158 |
5.668565 |
7.664608 |
9.915078 |
10.570791 |
13.045853 |
14.036615 |
15.142576 |
14.242493 |
15.435351 |
19.532202 |
22.732594 |
25.804887 |
31.922625 |
37.681604 |
156.035945 |
165.782 |
178.248 |
170.029 |
182.431 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.611254 |
1.46584 |
1.257259 |
1.585991 |
3.967563 |
4.963929 |
5.56086 |
6.513461 |
8.895423 |
11.553303 |
12.303006 |
14.660445 |
15.867338 |
17.346869 |
16.063181 |
20.980844 |
27.344226 |
28.04303 |
38.512468 |
43.279016 |
45.196697 |
168.421517 |
179.978 |
188.382 |
186.101 |
196.639 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(338.516) |
(364.264) |
(302.076) |
(193.712) |
(184.258) |
(114.846) |
(210.972) |
0.0 |
0.0 |
0.0 |
(2 731.616) |
66.803595 |
86.62 |
76.668 |
57.94 |
9.944 |
Dług (mln) |
0.12575 |
0.14878 |
0.133373 |
0.0212 |
0.009964 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
311.209 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.926777 |
1.278 |
1.404 |
1.197 |
1.006 |
Środki pieniężne i inne aktywa pieniężne |
0.052323 |
0.037535 |
0.166652 |
0.036072 |
0.260733 |
0.734266 |
1.754042 |
1.685036 |
4.537714 |
5.889601 |
7.473485 |
9.631762 |
10.181049 |
12.701075 |
10.179298 |
8.614929 |
8.551275 |
8.030284 |
6.215718 |
9.400701 |
11.435499 |
49.207314 |
36.984 |
51.567 |
57.523 |
10.311 |
Dług netto |
0.073427 |
0.111245 |
(0.033279) |
(0.014872) |
(0.250769) |
(0.734266) |
(1.754042) |
(1.685036) |
(4.537714) |
(5.889601) |
(7.473485) |
(9.631762) |
(10.181049) |
(12.701075) |
301.029702 |
(8.614929) |
(8.551275) |
(8.030284) |
(6.215718) |
(9.400701) |
(11.435499) |
(48.280537) |
(35.706) |
(50.163) |
(56.326) |
(9.305) |
Ticker |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
SLP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |